2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	49.8	261.0	427.5	477.1	500.1	521.2	548.9	584.8	625.6	668.7	711.6	752.3	789.3	821.8	849.1	871.1	887.9	899.8	907.3	910.8	911.1	908.7	904.3	898.7	892.4	886.1	880.2	875.4	872.0	870.4	871.0	874.1	879.7	888.1	899.4	913.5
Pub. consumption	fCo	-8.4	331.9	592.3	837.8	1068.4	1284.7	1487.5	1678.0	1857.4	2026.9	2187.6	2340.6	2486.7	2626.8	2761.6	2891.7	3017.8	3140.2	3259.7	3376.4	3490.9	3603.5	3714.4	3824.1	3932.7	4040.5	4147.8	4254.7	4361.4	4468.2	4575.3	4682.7	4790.8	4899.5	5009.1	5119.8
Investment	fI	2858.4	2513.7	2348.3	2352.5	2356.3	2375.0	2395.5	2415.3	2436.7	2458.8	2481.9	2505.6	2530.0	2554.9	2580.3	2606.4	2633.5	2661.8	2691.7	2723.6	2757.9	2794.8	2834.8	2878.2	2925.0	2975.4	3029.6	3087.6	3149.3	3214.7	3283.6	3355.8	3431.2	3509.5	3590.5	3674.0
Export	fE	-88.2	-187.7	-293.7	-416.5	-547.2	-687.2	-834.0	-986.4	-1142.4	-1300.0	-1457.4	-1612.9	-1765.0	-1912.3	-2053.9	-2188.6	-2315.9	-2435.0	-2545.6	-2647.6	-2740.9	-2825.6	-2902.1	-2970.7	-3032.0	-3086.6	-3135.4	-3179.1	-3218.6	-3254.8	-3288.7	-3321.1	-3353.0	-3385.2	-3418.5	-3453.7
Import	fM	1386.7	1332.3	1345.6	1357.5	1355.4	1365.6	1379.3	1395.3	1411.2	1426.2	1439.8	1451.7	1461.9	1470.6	1478.0	1484.5	1490.5	1496.7	1503.3	1511.0	1520.3	1531.4	1544.9	1561.0	1580.0	1602.0	1627.3	1655.7	1687.4	1722.2	1760.2	1801.0	1844.6	1890.7	1939.1	1989.5
GDP	fY	1206.1	1354.3	1474.2	1608.8	1705.8	1780.9	1840.4	1887.2	1926.2	1958.3	1984.8	2006.4	2024.4	2039.6	2053.3	2066.6	2080.8	2096.9	2116.0	2139.2	2167.2	2200.9	2240.6	2286.9	2339.8	2399.5	2465.7	2538.4	2617.1	2701.4	2790.7	2884.5	2982.1	3082.9	3186.1	3291.2
		1000 Persons
Employment	Q	1.273	1.436	1.537	1.542	1.491	1.401	1.286	1.159	1.025	0.888	0.752	0.618	0.488	0.364	0.248	0.139	0.038	-0.052	-0.132	-0.201	-0.260	-0.307	-0.344	-0.370	-0.385	-0.392	-0.389	-0.379	-0.363	-0.340	-0.313	-0.281	-0.248	-0.212	-0.176	-0.140
Unemployment	Ul	-0.719	-0.717	-0.769	-0.772	-0.748	-0.705	-0.650	-0.588	-0.521	-0.453	-0.385	-0.318	-0.252	-0.190	-0.130	-0.075	-0.024	0.023	0.064	0.099	0.129	0.154	0.173	0.186	0.194	0.198	0.197	0.192	0.184	0.173	0.159	0.144	0.127	0.109	0.090	0.072
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.062	-0.055	-0.062	-0.066	-0.071	-0.077	-0.084	-0.090	-0.097	-0.103	-0.109	-0.115	-0.121	-0.127	-0.133	-0.138	-0.144	-0.149	-0.155	-0.160	-0.165	-0.169	-0.174	-0.179	-0.183	-0.187	-0.191	-0.195	-0.199	-0.203	-0.207	-0.210	-0.214	-0.217	-0.221	-0.224
Priv. saving surplus	Tfn_hc/Y	-0.006	-0.011	-0.010	-0.010	-0.009	-0.008	-0.007	-0.006	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.004	-0.004	-0.004	-0.004	-0.004	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003
Balance of payments	Enl/Y	-0.068	-0.066	-0.071	-0.076	-0.080	-0.085	-0.090	-0.096	-0.102	-0.108	-0.114	-0.120	-0.126	-0.132	-0.138	-0.144	-0.149	-0.154	-0.160	-0.164	-0.169	-0.174	-0.178	-0.183	-0.187	-0.191	-0.195	-0.199	-0.202	-0.206	-0.210	-0.213	-0.217	-0.220	-0.224	-0.228
Foreign receivables	Wnnb_e/Y	-0.074	-0.147	-0.224	-0.303	-0.382	-0.463	-0.546	-0.631	-0.717	-0.805	-0.895	-0.987	-1.080	-1.175	-1.271	-1.368	-1.465	-1.564	-1.663	-1.763	-1.862	-1.962	-2.063	-2.163	-2.262	-2.362	-2.462	-2.561	-2.660	-2.758	-2.856	-2.954	-3.052	-3.149	-3.246	-3.342
Bond debt	Wbd_os_z/Y	0.023	0.070	0.122	0.176	0.232	0.293	0.357	0.425	0.495	0.569	0.646	0.725	0.806	0.890	0.975	1.062	1.151	1.241	1.332	1.424	1.517	1.610	1.704	1.799	1.893	1.988	2.082	2.176	2.270	2.363	2.456	2.549	2.641	2.732	2.823	2.913
		Percent
Capital intensity	fKn/fX	-0.016	0.008	0.029	0.049	0.068	0.086	0.102	0.117	0.130	0.142	0.153	0.162	0.171	0.178	0.185	0.191	0.196	0.200	0.204	0.206	0.209	0.210	0.211	0.212	0.212	0.212	0.212	0.211	0.210	0.209	0.208	0.207	0.206	0.205	0.204	0.203
Labour intensity	hq/fX	-0.010	-0.009	-0.010	-0.012	-0.014	-0.016	-0.018	-0.020	-0.023	-0.025	-0.027	-0.029	-0.031	-0.032	-0.034	-0.035	-0.036	-0.037	-0.039	-0.040	-0.040	-0.041	-0.042	-0.043	-0.043	-0.044	-0.044	-0.045	-0.045	-0.045	-0.046	-0.046	-0.046	-0.046	-0.046	-0.046
User cost	uim	0.266	0.321	0.391	0.456	0.513	0.566	0.612	0.654	0.691	0.725	0.754	0.781	0.804	0.825	0.843	0.859	0.873	0.886	0.896	0.905	0.913	0.920	0.926	0.931	0.935	0.938	0.941	0.943	0.945	0.946	0.948	0.949	0.950	0.951	0.951	0.952
Wage	lna	0.015	0.032	0.050	0.068	0.086	0.103	0.119	0.133	0.146	0.157	0.167	0.175	0.181	0.186	0.190	0.193	0.194	0.195	0.194	0.193	0.190	0.188	0.185	0.181	0.177	0.174	0.170	0.166	0.162	0.159	0.155	0.153	0.150	0.148	0.146	0.144
Consumption price	pcp	0.007	0.013	0.020	0.026	0.033	0.040	0.047	0.053	0.059	0.065	0.070	0.075	0.079	0.083	0.086	0.088	0.091	0.092	0.094	0.095	0.095	0.095	0.095	0.095	0.094	0.093	0.092	0.091	0.090	0.089	0.088	0.087	0.086	0.085	0.084	0.083
Terms of trade	bpe	0.006	0.010	0.014	0.018	0.022	0.026	0.030	0.033	0.037	0.040	0.042	0.045	0.047	0.048	0.050	0.051	0.052	0.052	0.052	0.052	0.052	0.052	0.052	0.051	0.051	0.050	0.049	0.048	0.048	0.047	0.046	0.046	0.045	0.044	0.044	0.043
		Percentage-point
Consumption ratio	bcp	-0.041	-0.027	-0.015	-0.013	-0.013	-0.014	-0.015	-0.015	-0.015	-0.015	-0.014	-0.013	-0.011	-0.010	-0.009	-0.008	-0.007	-0.007	-0.006	-0.005	-0.005	-0.005	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.004	-0.005	-0.005	-0.005
Wage share	byw	-0.004	-0.002	-0.001	0.001	0.002	0.003	0.004	0.004	0.004	0.003	0.002	0.001	0.000	-0.001	-0.003	-0.004	-0.006	-0.008	-0.010	-0.011	-0.013	-0.015	-0.017	-0.019	-0.020	-0.022	-0.023	-0.024	-0.025	-0.026	-0.027	-0.028	-0.028	-0.029	-0.029	-0.029