| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 840.1 | -300.0 | 752.7 | 1193.2 | 1432.9 | 1591.0 | 1675.8 | 1700.2 | 1677.0 | 1615.7 | 1524.2 | 1409.1 | 1275.7 | 1128.4 | 971.2 | 807.4 | 639.9 | 471.3 | 303.7 | 139.3 | -20.2 | -173.2 | -318.5 | -454.7 | -580.9 | -696.3 | -800.3 | -892.4 | -972.4 | -1040.2 | -1095.8 | -1139.6 | -1171.8 | -1192.9 | -1203.6 | -1204.5 |
| Pub. consumption | fCo | 29.2 | 88.9 | 68.5 | 51.5 | 40.9 | 33.9 | 29.7 | 27.9 | 28.0 | 29.4 | 31.9 | 35.1 | 38.6 | 42.4 | 46.2 | 50.0 | 53.6 | 57.1 | 60.2 | 63.1 | 65.7 | 68.0 | 70.0 | 71.7 | 73.1 | 74.3 | 75.3 | 76.0 | 76.4 | 76.7 | 76.8 | 76.7 | 76.5 | 76.2 | 75.7 | 75.2 |
| Investment | fI | -440.3 | -774.4 | -777.2 | -558.4 | -386.9 | -243.7 | -135.9 | -63.4 | -22.7 | -8.3 | -14.2 | -34.7 | -64.7 | -100.0 | -137.5 | -174.5 | -209.4 | -241.0 | -268.4 | -291.3 | -309.5 | -322.9 | -331.9 | -336.4 | -336.9 | -333.6 | -327.0 | -317.2 | -304.6 | -289.7 | -272.8 | -254.1 | -234.1 | -213.1 | -191.3 | -169.2 |
| Export | fE | -2323.6 | -3087.6 | -3675.6 | -4206.0 | -4624.8 | -4932.6 | -5139.8 | -5255.5 | -5288.1 | -5245.8 | -5136.6 | -4968.2 | -4748.5 | -4484.8 | -4184.5 | -3854.9 | -3503.0 | -3135.4 | -2758.5 | -2378.3 | -2000.2 | -1629.3 | -1270.3 | -927.1 | -603.1 | -301.5 | -24.5 | 225.9 | 448.4 | 642.1 | 806.5 | 941.6 | 1047.8 | 1125.9 | 1176.9 | 1202.3 |
| Import | fM | 193.1 | -572.6 | -263.1 | -196.7 | -230.6 | -273.8 | -331.3 | -398.5 | -469.5 | -539.8 | -605.5 | -663.8 | -712.5 | -750.4 | -776.6 | -791.3 | -794.5 | -787.1 | -769.8 | -743.6 | -709.7 | -669.2 | -623.3 | -573.1 | -519.6 | -464.0 | -407.1 | -349.9 | -293.1 | -237.6 | -183.8 | -132.5 | -84.0 | -38.9 | 2.6 | 40.2 |
| GDP | fY | -1952.8 | -3223.0 | -2913.9 | -2759.6 | -2667.3 | -2579.6 | -2497.9 | -2420.1 | -2341.9 | -2259.3 | -2169.1 | -2068.9 | -1957.3 | -1833.8 | -1699.0 | -1553.8 | -1400.1 | -1239.7 | -1074.8 | -907.7 | -740.8 | -576.1 | -415.8 | -261.5 | -115.0 | 22.5 | 149.9 | 266.3 | 371.2 | 464.0 | 544.7 | 613.2 | 669.7 | 714.4 | 747.9 | 770.7 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -2.610 | -4.026 | -4.441 | -4.649 | -4.761 | -4.798 | -4.781 | -4.723 | -4.630 | -4.506 | -4.352 | -4.170 | -3.963 | -3.733 | -3.482 | -3.214 | -2.933 | -2.643 | -2.349 | -2.053 | -1.760 | -1.474 | -1.198 | -0.934 | -0.685 | -0.454 | -0.240 | -0.046 | 0.127 | 0.280 | 0.413 | 0.526 | 0.618 | 0.693 | 0.749 | 0.788 |
| Unemployment | Ul | 1.423 | 2.107 | 2.284 | 2.382 | 2.436 | 2.453 | 2.443 | 2.411 | 2.363 | 2.298 | 2.218 | 2.125 | 2.018 | 1.899 | 1.771 | 1.633 | 1.489 | 1.341 | 1.190 | 1.039 | 0.889 | 0.743 | 0.603 | 0.468 | 0.342 | 0.224 | 0.115 | 0.017 | -0.071 | -0.149 | -0.216 | -0.272 | -0.319 | -0.356 | -0.385 | -0.404 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.013 | -0.007 | -0.182 | -0.172 | -0.158 | -0.149 | -0.142 | -0.135 | -0.129 | -0.124 | -0.120 | -0.116 | -0.113 | -0.109 | -0.106 | -0.103 | -0.099 | -0.096 | -0.092 | -0.088 | -0.085 | -0.081 | -0.077 | -0.074 | -0.071 | -0.068 | -0.065 | -0.062 | -0.059 | -0.057 | -0.055 | -0.054 | -0.052 | -0.051 | -0.050 | -0.049 |
| Priv. saving surplus | Tfn_hc/Y | -0.035 | 0.001 | 0.131 | 0.095 | 0.062 | 0.037 | 0.017 | 0.001 | -0.011 | -0.019 | -0.025 | -0.029 | -0.030 | -0.031 | -0.030 | -0.028 | -0.026 | -0.024 | -0.021 | -0.019 | -0.016 | -0.013 | -0.010 | -0.008 | -0.005 | -0.003 | 0.000 | 0.002 | 0.003 | 0.005 | 0.006 | 0.007 | 0.008 | 0.009 | 0.009 | 0.010 |
| Balance of payments | Enl/Y | -0.022 | -0.006 | -0.051 | -0.077 | -0.096 | -0.112 | -0.124 | -0.134 | -0.140 | -0.144 | -0.145 | -0.145 | -0.143 | -0.140 | -0.136 | -0.131 | -0.126 | -0.120 | -0.113 | -0.107 | -0.100 | -0.094 | -0.088 | -0.081 | -0.076 | -0.070 | -0.065 | -0.060 | -0.056 | -0.052 | -0.049 | -0.046 | -0.044 | -0.042 | -0.041 | -0.039 |
| Foreign receivables | Wnnb_e/Y | -0.392 | -0.399 | -0.459 | -0.539 | -0.621 | -0.707 | -0.795 | -0.885 | -0.973 | -1.059 | -1.142 | -1.220 | -1.294 | -1.363 | -1.426 | -1.483 | -1.535 | -1.581 | -1.621 | -1.655 | -1.684 | -1.708 | -1.727 | -1.741 | -1.750 | -1.756 | -1.757 | -1.756 | -1.751 | -1.744 | -1.735 | -1.724 | -1.711 | -1.698 | -1.683 | -1.669 |
| Bond debt | Wbd_os_z/Y | -0.143 | -0.127 | 0.034 | 0.182 | 0.316 | 0.439 | 0.553 | 0.656 | 0.751 | 0.839 | 0.919 | 0.993 | 1.060 | 1.122 | 1.179 | 1.230 | 1.276 | 1.316 | 1.352 | 1.383 | 1.410 | 1.432 | 1.450 | 1.464 | 1.475 | 1.483 | 1.487 | 1.489 | 1.489 | 1.487 | 1.483 | 1.478 | 1.472 | 1.464 | 1.456 | 1.448 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.128 | 0.182 | 0.175 | 0.166 | 0.161 | 0.156 | 0.153 | 0.150 | 0.147 | 0.143 | 0.138 | 0.133 | 0.126 | 0.118 | 0.109 | 0.099 | 0.088 | 0.077 | 0.066 | 0.054 | 0.042 | 0.031 | 0.020 | 0.010 | 0.000 | -0.009 | -0.018 | -0.025 | -0.032 | -0.038 | -0.043 | -0.048 | -0.051 | -0.054 | -0.056 | -0.057 |
| Labour intensity | hq/fX | 0.035 | 0.045 | 0.032 | 0.022 | 0.016 | 0.011 | 0.007 | 0.004 | 0.001 | -0.002 | -0.005 | -0.007 | -0.010 | -0.012 | -0.014 | -0.015 | -0.017 | -0.017 | -0.018 | -0.018 | -0.019 | -0.018 | -0.018 | -0.017 | -0.016 | -0.015 | -0.014 | -0.013 | -0.011 | -0.010 | -0.008 | -0.007 | -0.005 | -0.004 | -0.002 | -0.001 |
| User cost | uim | 0.344 | 0.343 | 0.332 | 0.327 | 0.318 | 0.305 | 0.291 | 0.274 | 0.256 | 0.237 | 0.218 | 0.198 | 0.178 | 0.158 | 0.138 | 0.119 | 0.101 | 0.084 | 0.068 | 0.053 | 0.039 | 0.027 | 0.016 | 0.007 | -0.001 | -0.008 | -0.013 | -0.017 | -0.020 | -0.022 | -0.023 | -0.023 | -0.022 | -0.020 | -0.018 | -0.016 |
| Wage | lna | 1.133 | 1.056 | 0.964 | 0.902 | 0.836 | 0.767 | 0.696 | 0.625 | 0.554 | 0.484 | 0.416 | 0.350 | 0.286 | 0.226 | 0.169 | 0.115 | 0.066 | 0.021 | -0.019 | -0.055 | -0.087 | -0.114 | -0.136 | -0.154 | -0.168 | -0.179 | -0.186 | -0.189 | -0.190 | -0.187 | -0.183 | -0.176 | -0.168 | -0.159 | -0.148 | -0.136 |
| Consumption price | pcp | 0.325 | 0.348 | 0.346 | 0.348 | 0.346 | 0.338 | 0.328 | 0.314 | 0.299 | 0.281 | 0.261 | 0.241 | 0.219 | 0.197 | 0.175 | 0.152 | 0.131 | 0.109 | 0.089 | 0.070 | 0.052 | 0.035 | 0.020 | 0.006 | -0.006 | -0.016 | -0.025 | -0.032 | -0.038 | -0.043 | -0.046 | -0.048 | -0.049 | -0.048 | -0.047 | -0.045 |
| Terms of trade | bpe | 0.252 | 0.255 | 0.249 | 0.246 | 0.240 | 0.230 | 0.219 | 0.206 | 0.191 | 0.176 | 0.159 | 0.143 | 0.126 | 0.110 | 0.093 | 0.078 | 0.063 | 0.049 | 0.035 | 0.023 | 0.012 | 0.002 | -0.006 | -0.014 | -0.020 | -0.025 | -0.029 | -0.032 | -0.034 | -0.035 | -0.036 | -0.035 | -0.034 | -0.033 | -0.031 | -0.028 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.060 | 0.014 | -0.088 | -0.052 | -0.021 | 0.001 | 0.019 | 0.034 | 0.045 | 0.053 | 0.059 | 0.062 | 0.064 | 0.064 | 0.062 | 0.060 | 0.057 | 0.053 | 0.048 | 0.043 | 0.038 | 0.033 | 0.028 | 0.022 | 0.017 | 0.012 | 0.008 | 0.003 | -0.001 | -0.005 | -0.008 | -0.011 | -0.014 | -0.016 | -0.018 | -0.019 |
| Wage share | byw | 0.312 | 0.282 | 0.232 | 0.195 | 0.163 | 0.134 | 0.108 | 0.084 | 0.062 | 0.042 | 0.023 | 0.006 | -0.009 | -0.022 | -0.034 | -0.044 | -0.052 | -0.059 | -0.064 | -0.067 | -0.069 | -0.071 | -0.070 | -0.069 | -0.067 | -0.064 | -0.061 | -0.057 | -0.053 | -0.048 | -0.043 | -0.038 | -0.033 | -0.028 | -0.024 | -0.019 |