| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1057.0 | -250.9 | 732.8 | 1143.2 | 1352.8 | 1492.3 | 1569.1 | 1593.8 | 1577.2 | 1527.5 | 1451.3 | 1353.7 | 1239.4 | 1111.8 | 974.2 | 829.3 | 679.7 | 527.5 | 374.7 | 223.1 | 74.5 | -69.6 | -207.8 | -338.9 | -461.8 | -575.6 | -679.5 | -773.0 | -855.5 | -926.7 | -986.5 | -1035.0 | -1072.3 | -1098.7 | -1114.7 | -1120.8 |
| Pub. consumption | fCo | 0.0 | 0.4 | 1.6 | 3.2 | 4.9 | 6.5 | 8.2 | 9.8 | 11.4 | 12.9 | 14.5 | 16.1 | 17.6 | 19.2 | 20.7 | 22.2 | 23.7 | 25.2 | 26.6 | 28.0 | 29.3 | 30.5 | 31.7 | 32.8 | 33.8 | 34.8 | 35.7 | 36.5 | 37.2 | 37.9 | 38.5 | 39.0 | 39.5 | 40.0 | 40.3 | 40.7 |
| Investment | fI | 26.1 | -230.5 | -472.8 | -350.9 | -229.6 | -136.9 | -73.5 | -37.9 | -26.6 | -35.0 | -57.8 | -90.2 | -128.0 | -167.8 | -207.0 | -243.9 | -277.1 | -305.8 | -329.6 | -348.4 | -362.2 | -371.1 | -375.6 | -375.8 | -372.2 | -365.1 | -355.0 | -342.1 | -326.8 | -309.5 | -290.6 | -270.3 | -249.1 | -227.1 | -204.7 | -182.3 |
| Export | fE | -1898.3 | -2581.5 | -3132.3 | -3645.2 | -4070.6 | -4404.1 | -4650.9 | -4816.9 | -4907.1 | -4926.4 | -4880.5 | -4774.4 | -4614.7 | -4407.2 | -4158.1 | -3873.5 | -3560.2 | -3223.9 | -2871.4 | -2508.2 | -2140.2 | -1772.6 | -1410.6 | -1058.6 | -720.7 | -400.7 | -101.8 | 173.7 | 423.5 | 646.3 | 840.2 | 1005.3 | 1141.1 | 1247.6 | 1325.6 | 1375.8 |
| Import | fM | 485.9 | -336.9 | -98.2 | -45.3 | -88.1 | -143.3 | -214.0 | -295.0 | -380.2 | -464.7 | -544.6 | -616.6 | -678.5 | -728.9 | -766.9 | -792.5 | -805.6 | -806.9 | -797.2 | -777.6 | -748.9 | -712.4 | -669.2 | -620.5 | -567.4 | -511.0 | -452.4 | -392.7 | -332.6 | -272.9 | -214.5 | -158.1 | -104.2 | -53.3 | -6.0 | 37.4 |
| GDP | fY | -1170.6 | -2483.1 | -2375.5 | -2310.5 | -2290.7 | -2281.9 | -2276.0 | -2269.4 | -2256.6 | -2233.1 | -2195.5 | -2140.7 | -2068.1 | -1977.2 | -1868.6 | -1743.6 | -1604.5 | -1453.1 | -1292.7 | -1125.4 | -954.2 | -781.6 | -610.3 | -442.4 | -280.1 | -125.2 | 20.4 | 155.8 | 279.9 | 392.0 | 491.2 | 577.3 | 650.5 | 710.3 | 757.4 | 791.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -1.895 | -3.122 | -3.589 | -3.857 | -4.045 | -4.174 | -4.257 | -4.299 | -4.304 | -4.273 | -4.205 | -4.101 | -3.963 | -3.792 | -3.591 | -3.363 | -3.114 | -2.847 | -2.566 | -2.278 | -1.986 | -1.694 | -1.407 | -1.129 | -0.862 | -0.609 | -0.372 | -0.154 | 0.045 | 0.223 | 0.381 | 0.517 | 0.632 | 0.727 | 0.802 | 0.858 |
| Unemployment | Ul | 1.173 | 1.851 | 2.085 | 2.231 | 2.336 | 2.407 | 2.453 | 2.475 | 2.477 | 2.457 | 2.416 | 2.355 | 2.274 | 2.174 | 2.057 | 1.925 | 1.781 | 1.626 | 1.464 | 1.298 | 1.130 | 0.962 | 0.797 | 0.637 | 0.484 | 0.339 | 0.204 | 0.079 | -0.035 | -0.136 | -0.226 | -0.303 | -0.369 | -0.422 | -0.465 | -0.496 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.031 | 0.005 | -0.172 | -0.164 | -0.153 | -0.147 | -0.142 | -0.137 | -0.133 | -0.129 | -0.126 | -0.122 | -0.119 | -0.115 | -0.111 | -0.107 | -0.103 | -0.098 | -0.094 | -0.089 | -0.084 | -0.079 | -0.075 | -0.070 | -0.066 | -0.062 | -0.058 | -0.054 | -0.051 | -0.048 | -0.046 | -0.044 | -0.042 | -0.041 | -0.040 | -0.039 |
| Priv. saving surplus | Tfn_hc/Y | -0.072 | -0.023 | 0.117 | 0.087 | 0.059 | 0.040 | 0.024 | 0.011 | 0.001 | -0.006 | -0.012 | -0.015 | -0.017 | -0.018 | -0.019 | -0.018 | -0.018 | -0.017 | -0.016 | -0.014 | -0.013 | -0.011 | -0.010 | -0.008 | -0.007 | -0.005 | -0.004 | -0.002 | -0.001 | 0.000 | 0.002 | 0.003 | 0.003 | 0.004 | 0.005 | 0.005 |
| Balance of payments | Enl/Y | -0.041 | -0.019 | -0.055 | -0.077 | -0.094 | -0.107 | -0.118 | -0.126 | -0.132 | -0.136 | -0.137 | -0.137 | -0.136 | -0.134 | -0.130 | -0.126 | -0.121 | -0.115 | -0.109 | -0.103 | -0.097 | -0.091 | -0.084 | -0.078 | -0.072 | -0.067 | -0.061 | -0.057 | -0.052 | -0.048 | -0.044 | -0.041 | -0.039 | -0.036 | -0.035 | -0.033 |
| Foreign receivables | Wnnb_e/Y | -0.394 | -0.411 | -0.475 | -0.560 | -0.644 | -0.730 | -0.816 | -0.900 | -0.982 | -1.061 | -1.135 | -1.205 | -1.270 | -1.330 | -1.384 | -1.433 | -1.477 | -1.515 | -1.548 | -1.576 | -1.599 | -1.617 | -1.631 | -1.640 | -1.646 | -1.648 | -1.647 | -1.643 | -1.636 | -1.627 | -1.617 | -1.604 | -1.591 | -1.577 | -1.563 | -1.548 |
| Bond debt | Wbd_os_z/Y | -0.146 | -0.142 | 0.009 | 0.149 | 0.278 | 0.399 | 0.512 | 0.618 | 0.715 | 0.807 | 0.891 | 0.969 | 1.041 | 1.107 | 1.166 | 1.220 | 1.267 | 1.308 | 1.344 | 1.373 | 1.398 | 1.417 | 1.431 | 1.441 | 1.447 | 1.449 | 1.448 | 1.444 | 1.437 | 1.428 | 1.418 | 1.406 | 1.393 | 1.380 | 1.366 | 1.352 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.080 | 0.143 | 0.147 | 0.145 | 0.145 | 0.146 | 0.147 | 0.148 | 0.148 | 0.147 | 0.144 | 0.141 | 0.135 | 0.128 | 0.120 | 0.110 | 0.100 | 0.088 | 0.077 | 0.065 | 0.053 | 0.041 | 0.029 | 0.018 | 0.008 | -0.002 | -0.012 | -0.020 | -0.027 | -0.034 | -0.040 | -0.045 | -0.049 | -0.052 | -0.054 | -0.056 |
| Labour intensity | hq/fX | 0.008 | 0.028 | 0.022 | 0.015 | 0.011 | 0.008 | 0.005 | 0.003 | 0.001 | -0.001 | -0.002 | -0.004 | -0.006 | -0.008 | -0.009 | -0.011 | -0.012 | -0.013 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.013 | -0.012 | -0.011 | -0.010 | -0.009 | -0.008 | -0.007 | -0.005 | -0.004 | -0.003 | -0.001 | 0.000 |
| User cost | uim | 0.291 | 0.296 | 0.293 | 0.295 | 0.292 | 0.286 | 0.277 | 0.265 | 0.251 | 0.236 | 0.220 | 0.202 | 0.184 | 0.166 | 0.147 | 0.129 | 0.111 | 0.093 | 0.077 | 0.061 | 0.046 | 0.033 | 0.021 | 0.010 | 0.001 | -0.007 | -0.014 | -0.019 | -0.023 | -0.026 | -0.028 | -0.029 | -0.029 | -0.028 | -0.026 | -0.024 |
| Wage | lna | 1.112 | 1.046 | 0.966 | 0.915 | 0.859 | 0.797 | 0.732 | 0.665 | 0.597 | 0.529 | 0.460 | 0.392 | 0.326 | 0.262 | 0.200 | 0.142 | 0.087 | 0.036 | -0.010 | -0.052 | -0.089 | -0.121 | -0.148 | -0.171 | -0.189 | -0.203 | -0.213 | -0.219 | -0.222 | -0.221 | -0.217 | -0.211 | -0.202 | -0.192 | -0.180 | -0.167 |
| Consumption price | pcp | 0.267 | 0.295 | 0.302 | 0.311 | 0.316 | 0.315 | 0.311 | 0.303 | 0.293 | 0.279 | 0.264 | 0.247 | 0.228 | 0.208 | 0.187 | 0.166 | 0.145 | 0.124 | 0.103 | 0.083 | 0.064 | 0.046 | 0.030 | 0.015 | 0.001 | -0.011 | -0.022 | -0.031 | -0.038 | -0.044 | -0.049 | -0.052 | -0.054 | -0.055 | -0.055 | -0.054 |
| Terms of trade | bpe | 0.203 | 0.212 | 0.213 | 0.216 | 0.215 | 0.211 | 0.204 | 0.196 | 0.185 | 0.173 | 0.160 | 0.145 | 0.131 | 0.116 | 0.100 | 0.085 | 0.071 | 0.057 | 0.043 | 0.030 | 0.019 | 0.008 | -0.002 | -0.010 | -0.017 | -0.024 | -0.029 | -0.033 | -0.036 | -0.038 | -0.040 | -0.040 | -0.040 | -0.039 | -0.037 | -0.035 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.079 | 0.012 | -0.087 | -0.054 | -0.027 | -0.008 | 0.008 | 0.021 | 0.031 | 0.039 | 0.045 | 0.049 | 0.051 | 0.053 | 0.053 | 0.052 | 0.050 | 0.048 | 0.045 | 0.042 | 0.038 | 0.034 | 0.030 | 0.026 | 0.021 | 0.017 | 0.013 | 0.009 | 0.005 | 0.001 | -0.002 | -0.005 | -0.008 | -0.010 | -0.012 | -0.014 |
| Wage share | byw | 0.349 | 0.323 | 0.274 | 0.237 | 0.204 | 0.174 | 0.145 | 0.118 | 0.093 | 0.068 | 0.046 | 0.025 | 0.005 | -0.012 | -0.028 | -0.042 | -0.054 | -0.064 | -0.072 | -0.078 | -0.083 | -0.086 | -0.088 | -0.088 | -0.087 | -0.085 | -0.082 | -0.078 | -0.073 | -0.068 | -0.062 | -0.056 | -0.050 | -0.044 | -0.038 | -0.032 |