| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -6322.8 | 13726.1 | 22679.0 | 26815.7 | 29031.4 | 30091.7 | 30531.7 | 30694.6 | 30804.9 | 30999.0 | 31353.5 | 31902.5 | 32651.6 | 33587.4 | 34684.4 | 35902.6 | 37211.1 | 38574.8 | 39961.6 | 41341.8 | 42690.6 | 43987.4 | 45216.7 | 46366.8 | 47431.5 | 48407.6 | 49296.1 | 50100.8 | 50828.3 | 51487.0 | 52086.8 | 52638.7 | 53155.2 | 53648.2 | 54130.5 | 54614.3 |
| Pub. consumption | fCo | 0.0 | 0.6 | -3.0 | -11.7 | -24.8 | -41.5 | -60.4 | -80.5 | -100.8 | -120.6 | -139.4 | -156.7 | -172.4 | -186.5 | -198.8 | -209.5 | -218.6 | -226.1 | -232.3 | -237.2 | -241.0 | -243.7 | -245.5 | -246.5 | -246.8 | -246.5 | -245.7 | -244.5 | -242.9 | -241.1 | -239.1 | -236.9 | -234.7 | -232.6 | -230.5 | -228.6 |
| Investment | fI | 6969.4 | 19937.6 | 29298.5 | 34961.4 | 38116.9 | 39378.3 | 39242.0 | 38133.8 | 36410.1 | 34359.8 | 32204.0 | 30103.0 | 28164.5 | 26453.3 | 25001.0 | 23811.0 | 22871.8 | 22162.2 | 21654.1 | 21317.2 | 21122.1 | 21040.5 | 21047.3 | 21122.2 | 21248.2 | 21412.2 | 21605.0 | 21819.1 | 22052.4 | 22301.1 | 22566.2 | 22848.0 | 23150.3 | 23473.0 | 23819.8 | 24190.9 |
| Export | fE | 3418.2 | 6139.9 | 9295.3 | 12392.8 | 15157.9 | 17307.9 | 18670.1 | 19167.2 | 18797.2 | 17611.2 | 15695.9 | 13161.1 | 10125.7 | 6712.2 | 3039.4 | -780.8 | -4647.5 | -8471.1 | -12175.3 | -15695.0 | -18978.6 | -21984.5 | -24682.7 | -27052.0 | -29080.6 | -30763.3 | -32102.8 | -33106.0 | -33786.2 | -34160.2 | -34249.3 | -34076.7 | -33668.7 | -33053.5 | -32260.6 | -31320.5 |
| Import | fM | 1624.9 | 16462.5 | 23424.8 | 27173.1 | 29736.8 | 31278.9 | 32022.4 | 32164.4 | 31870.3 | 31275.7 | 30488.0 | 29589.5 | 28641.5 | 27687.4 | 26757.2 | 25864.8 | 25023.8 | 24240.7 | 23518.4 | 22857.8 | 22259.0 | 21722.4 | 21248.1 | 20837.1 | 20491.0 | 20211.9 | 20002.4 | 19865.0 | 19803.5 | 19819.4 | 19915.2 | 20092.1 | 20351.8 | 20693.1 | 21115.7 | 21616.9 |
| GDP | fY | 2191.8 | 23614.1 | 38180.7 | 47254.3 | 52730.6 | 55567.9 | 56418.7 | 55786.6 | 54089.1 | 51668.4 | 48799.6 | 45700.8 | 42538.9 | 39438.6 | 36490.1 | 33748.4 | 31253.7 | 29028.3 | 27081.2 | 25413.5 | 24019.5 | 22889.7 | 22011.9 | 21373.7 | 20961.5 | 20762.5 | 20763.6 | 20952.2 | 21317.5 | 21846.2 | 22527.2 | 23348.7 | 24300.5 | 25368.6 | 26542.2 | 27806.9 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -2.286 | 12.172 | 25.947 | 36.489 | 43.836 | 48.259 | 50.130 | 49.883 | 47.967 | 44.806 | 40.778 | 36.207 | 31.359 | 26.443 | 21.619 | 17.003 | 12.675 | 8.690 | 5.080 | 1.858 | -0.971 | -3.417 | -5.490 | -7.210 | -8.595 | -9.667 | -10.448 | -10.962 | -11.230 | -11.276 | -11.121 | -10.788 | -10.298 | -9.674 | -8.934 | -8.102 |
| Unemployment | Ul | 1.415 | -7.634 | -15.537 | -21.456 | -25.543 | -27.959 | -28.923 | -28.689 | -27.513 | -25.640 | -23.284 | -20.631 | -17.829 | -14.998 | -12.227 | -9.580 | -7.103 | -4.825 | -2.764 | -0.928 | 0.683 | 2.073 | 3.250 | 4.223 | 5.006 | 5.609 | 6.046 | 6.329 | 6.473 | 6.490 | 6.392 | 6.192 | 5.904 | 5.538 | 5.108 | 4.625 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.700 | -1.060 | -0.414 | -0.029 | 0.190 | 0.277 | 0.260 | 0.166 | 0.018 | -0.164 | -0.364 | -0.569 | -0.771 | -0.964 | -1.144 | -1.310 | -1.460 | -1.594 | -1.712 | -1.817 | -1.910 | -1.990 | -2.061 | -2.122 | -2.176 | -2.223 | -2.264 | -2.300 | -2.331 | -2.358 | -2.382 | -2.403 | -2.421 | -2.437 | -2.451 | -2.463 |
| Priv. saving surplus | Tfn_hc/Y | 0.179 | -0.563 | -1.527 | -2.062 | -2.343 | -2.432 | -2.385 | -2.249 | -2.062 | -1.851 | -1.639 | -1.439 | -1.260 | -1.107 | -0.982 | -0.882 | -0.808 | -0.755 | -0.720 | -0.700 | -0.692 | -0.693 | -0.700 | -0.711 | -0.724 | -0.738 | -0.751 | -0.764 | -0.774 | -0.783 | -0.790 | -0.795 | -0.797 | -0.798 | -0.798 | -0.796 |
| Balance of payments | Enl/Y | -0.522 | -1.623 | -1.941 | -2.091 | -2.153 | -2.155 | -2.125 | -2.083 | -2.044 | -2.015 | -2.002 | -2.008 | -2.031 | -2.071 | -2.126 | -2.192 | -2.267 | -2.348 | -2.433 | -2.518 | -2.602 | -2.683 | -2.761 | -2.833 | -2.900 | -2.961 | -3.015 | -3.063 | -3.105 | -3.141 | -3.172 | -3.197 | -3.218 | -3.235 | -3.249 | -3.259 |
| Foreign receivables | Wnnb_e/Y | -1.335 | -3.561 | -5.678 | -7.778 | -9.862 | -11.889 | -13.825 | -15.652 | -17.369 | -18.986 | -20.519 | -21.987 | -23.408 | -24.800 | -26.179 | -27.557 | -28.943 | -30.344 | -31.765 | -33.207 | -34.669 | -36.152 | -37.651 | -39.163 | -40.684 | -42.208 | -43.733 | -45.252 | -46.761 | -48.255 | -49.732 | -51.186 | -52.615 | -54.016 | -55.387 | -56.726 |
| Bond debt | Wbd_os_z/Y | 3.319 | 3.715 | 3.649 | 3.338 | 2.903 | 2.451 | 2.064 | 1.799 | 1.695 | 1.772 | 2.034 | 2.478 | 3.091 | 3.858 | 4.760 | 5.779 | 6.895 | 8.093 | 9.354 | 10.665 | 12.012 | 13.385 | 14.773 | 16.169 | 17.565 | 18.955 | 20.335 | 21.701 | 23.049 | 24.375 | 25.678 | 26.956 | 28.207 | 29.429 | 30.622 | 31.785 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.142 | -0.827 | -1.178 | -1.213 | -1.050 | -0.763 | -0.402 | -0.004 | 0.404 | 0.804 | 1.182 | 1.532 | 1.847 | 2.129 | 2.376 | 2.590 | 2.775 | 2.932 | 3.065 | 3.175 | 3.266 | 3.340 | 3.398 | 3.442 | 3.474 | 3.495 | 3.506 | 3.508 | 3.502 | 3.488 | 3.468 | 3.443 | 3.412 | 3.378 | 3.341 | 3.301 |
| Labour intensity | hq/fX | -0.324 | -0.758 | -0.995 | -1.085 | -1.100 | -1.076 | -1.032 | -0.982 | -0.933 | -0.889 | -0.851 | -0.820 | -0.797 | -0.781 | -0.771 | -0.766 | -0.766 | -0.769 | -0.775 | -0.784 | -0.794 | -0.806 | -0.818 | -0.831 | -0.844 | -0.857 | -0.870 | -0.883 | -0.895 | -0.906 | -0.917 | -0.927 | -0.936 | -0.945 | -0.952 | -0.959 |
| User cost | uim | -5.903 | -6.116 | -6.235 | -6.274 | -6.247 | -6.168 | -6.050 | -5.904 | -5.741 | -5.569 | -5.394 | -5.224 | -5.062 | -4.912 | -4.776 | -4.655 | -4.551 | -4.464 | -4.393 | -4.339 | -4.300 | -4.276 | -4.265 | -4.266 | -4.278 | -4.299 | -4.329 | -4.365 | -4.406 | -4.452 | -4.501 | -4.551 | -4.603 | -4.654 | -4.704 | -4.753 |
| Wage | lna | -0.083 | -0.125 | 0.102 | 0.546 | 1.148 | 1.860 | 2.639 | 3.445 | 4.248 | 5.020 | 5.743 | 6.402 | 6.989 | 7.497 | 7.925 | 8.274 | 8.546 | 8.747 | 8.880 | 8.953 | 8.971 | 8.941 | 8.870 | 8.764 | 8.629 | 8.470 | 8.294 | 8.104 | 7.907 | 7.706 | 7.505 | 7.307 | 7.117 | 6.935 | 6.765 | 6.609 |
| Consumption price | pcp | -0.114 | -0.581 | -0.938 | -1.170 | -1.293 | -1.325 | -1.287 | -1.196 | -1.070 | -0.920 | -0.759 | -0.594 | -0.432 | -0.278 | -0.135 | -0.005 | 0.109 | 0.207 | 0.288 | 0.352 | 0.400 | 0.431 | 0.448 | 0.450 | 0.438 | 0.415 | 0.382 | 0.339 | 0.288 | 0.231 | 0.169 | 0.103 | 0.035 | -0.035 | -0.104 | -0.172 |
| Terms of trade | bpe | -0.102 | -0.248 | -0.326 | -0.343 | -0.309 | -0.235 | -0.129 | -0.001 | 0.141 | 0.290 | 0.442 | 0.589 | 0.730 | 0.861 | 0.979 | 1.085 | 1.175 | 1.251 | 1.313 | 1.360 | 1.393 | 1.414 | 1.424 | 1.422 | 1.411 | 1.392 | 1.366 | 1.334 | 1.298 | 1.257 | 1.215 | 1.170 | 1.126 | 1.081 | 1.037 | 0.995 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.693 | -0.199 | 0.425 | 0.717 | 0.854 | 0.877 | 0.826 | 0.730 | 0.612 | 0.490 | 0.374 | 0.272 | 0.188 | 0.124 | 0.079 | 0.051 | 0.039 | 0.040 | 0.052 | 0.072 | 0.097 | 0.126 | 0.157 | 0.187 | 0.217 | 0.244 | 0.269 | 0.289 | 0.307 | 0.320 | 0.329 | 0.335 | 0.338 | 0.337 | 0.333 | 0.327 |
| Wage share | byw | -0.098 | -0.101 | 0.108 | 0.450 | 0.836 | 1.224 | 1.590 | 1.922 | 2.212 | 2.460 | 2.665 | 2.829 | 2.956 | 3.049 | 3.110 | 3.145 | 3.156 | 3.147 | 3.122 | 3.083 | 3.033 | 2.975 | 2.911 | 2.842 | 2.772 | 2.701 | 2.630 | 2.561 | 2.496 | 2.434 | 2.376 | 2.324 | 2.277 | 2.235 | 2.200 | 2.171 |