| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -264.8 | 497.5 | 749.2 | 1441.4 | 2051.8 | 2590.4 | 3054.0 | 3455.5 | 3807.7 | 4121.8 | 4406.7 | 4668.8 | 4912.7 | 5141.4 | 5356.0 | 5556.9 | 5743.9 | 5916.0 | 6072.2 | 6211.2 | 6332.3 | 6434.9 | 6518.6 | 6583.7 | 6630.9 | 6661.6 | 6677.4 | 6680.6 | 6673.9 | 6660.3 | 6643.0 | 6625.1 | 6610.1 | 6601.3 | 6601.9 | 6614.6 |
| Pub. consumption | fCo | -784.6 | -826.0 | -706.0 | -486.5 | -232.9 | 28.0 | 276.3 | 497.4 | 681.2 | 821.4 | 915.2 | 962.1 | 964.0 | 924.0 | 846.6 | 737.0 | 601.0 | 444.7 | 274.2 | 95.5 | -85.7 | -263.8 | -434.0 | -592.0 | -734.0 | -857.1 | -958.9 | -1037.7 | -1092.7 | -1123.4 | -1130.4 | -1114.6 | -1077.4 | -1021.0 | -947.6 | -860.2 |
| Investment | fI | -3008.8 | -3983.1 | -2035.6 | -848.8 | -66.3 | 516.0 | 966.8 | 1299.2 | 1520.3 | 1639.1 | 1667.7 | 1619.4 | 1508.1 | 1347.5 | 1150.2 | 927.5 | 689.5 | 445.1 | 201.5 | -35.0 | -259.2 | -467.2 | -655.9 | -822.9 | -966.6 | -1086.2 | -1181.3 | -1251.9 | -1298.8 | -1322.9 | -1325.5 | -1308.5 | -1273.6 | -1223.2 | -1159.5 | -1085.2 |
| Export | fE | 417.8 | 564.0 | 822.6 | 1173.3 | 1574.5 | 1988.5 | 2383.2 | 2730.0 | 3006.4 | 3195.9 | 3288.1 | 3278.9 | 3169.0 | 2964.3 | 2674.6 | 2312.8 | 1893.8 | 1434.4 | 951.4 | 462.4 | -16.1 | -468.6 | -881.2 | -1242.0 | -1541.1 | -1771.2 | -1927.1 | -2006.2 | -2008.2 | -1934.9 | -1791.0 | -1581.8 | -1315.1 | -999.9 | -645.9 | -264.0 |
| Import | fM | -2639.2 | -2346.4 | -1325.7 | -486.0 | 125.8 | 648.1 | 1108.5 | 1504.5 | 1832.1 | 2089.1 | 2276.0 | 2394.7 | 2449.2 | 2444.2 | 2385.5 | 2279.3 | 2132.5 | 1952.4 | 1746.3 | 1521.5 | 1285.4 | 1045.2 | 807.6 | 578.9 | 364.9 | 170.6 | 0.5 | -141.8 | -253.3 | -332.2 | -377.4 | -388.7 | -366.6 | -312.5 | -228.6 | -117.6 |
| GDP | fY | -1117.2 | -1537.1 | 5.9 | 1602.6 | 3020.9 | 4277.7 | 5360.1 | 6254.1 | 6951.8 | 7453.0 | 7764.8 | 7900.2 | 7876.3 | 7713.5 | 7433.6 | 7059.4 | 6614.0 | 6120.5 | 5599.9 | 5073.1 | 4558.5 | 4073.0 | 3631.0 | 3244.6 | 2923.9 | 2676.1 | 2506.2 | 2417.4 | 2410.0 | 2482.8 | 2631.6 | 2852.0 | 3137.2 | 3478.7 | 3868.2 | 4295.1 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -5.109 | -4.907 | -3.538 | -1.887 | -0.232 | 1.330 | 2.723 | 3.887 | 4.788 | 5.411 | 5.760 | 5.853 | 5.713 | 5.373 | 4.866 | 4.230 | 3.499 | 2.708 | 1.890 | 1.073 | 0.283 | -0.457 | -1.129 | -1.719 | -2.216 | -2.613 | -2.906 | -3.095 | -3.183 | -3.175 | -3.078 | -2.901 | -2.654 | -2.349 | -1.998 | -1.615 |
| Unemployment | Ul | 3.163 | 2.816 | 1.974 | 1.013 | 0.061 | -0.834 | -1.628 | -2.288 | -2.794 | -3.140 | -3.330 | -3.371 | -3.281 | -3.076 | -2.778 | -2.406 | -1.981 | -1.523 | -1.051 | -0.581 | -0.128 | 0.295 | 0.679 | 1.015 | 1.297 | 1.521 | 1.685 | 1.789 | 1.835 | 1.826 | 1.767 | 1.661 | 1.516 | 1.338 | 1.134 | 0.912 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.048 | -0.040 | -0.036 | -0.007 | 0.019 | 0.044 | 0.064 | 0.080 | 0.090 | 0.096 | 0.097 | 0.094 | 0.087 | 0.079 | 0.069 | 0.058 | 0.046 | 0.034 | 0.023 | 0.012 | 0.002 | -0.006 | -0.013 | -0.019 | -0.024 | -0.027 | -0.029 | -0.030 | -0.030 | -0.028 | -0.026 | -0.023 | -0.020 | -0.016 | -0.012 | -0.008 |
| Priv. saving surplus | Tfn_hc/Y | 0.098 | 0.177 | 0.123 | 0.058 | 0.011 | -0.027 | -0.055 | -0.075 | -0.087 | -0.092 | -0.091 | -0.086 | -0.078 | -0.069 | -0.058 | -0.047 | -0.036 | -0.027 | -0.018 | -0.011 | -0.005 | 0.000 | 0.003 | 0.005 | 0.006 | 0.006 | 0.006 | 0.005 | 0.003 | 0.002 | 0.000 | -0.002 | -0.004 | -0.005 | -0.007 | -0.008 |
| Balance of payments | Enl/Y | 0.146 | 0.137 | 0.087 | 0.050 | 0.030 | 0.017 | 0.009 | 0.005 | 0.004 | 0.004 | 0.005 | 0.007 | 0.009 | 0.010 | 0.011 | 0.011 | 0.009 | 0.007 | 0.004 | 0.001 | -0.003 | -0.007 | -0.011 | -0.014 | -0.018 | -0.021 | -0.023 | -0.025 | -0.026 | -0.026 | -0.026 | -0.025 | -0.024 | -0.021 | -0.019 | -0.016 |
| Foreign receivables | Wnnb_e/Y | 0.294 | 0.522 | 0.577 | 0.569 | 0.529 | 0.470 | 0.397 | 0.319 | 0.242 | 0.169 | 0.103 | 0.046 | 0.000 | -0.037 | -0.064 | -0.083 | -0.094 | -0.098 | -0.098 | -0.094 | -0.087 | -0.079 | -0.070 | -0.061 | -0.053 | -0.046 | -0.041 | -0.037 | -0.035 | -0.034 | -0.035 | -0.037 | -0.040 | -0.044 | -0.049 | -0.053 |
| Bond debt | Wbd_os_z/Y | 0.000 | 0.048 | 0.070 | 0.065 | 0.038 | -0.009 | -0.071 | -0.144 | -0.222 | -0.302 | -0.378 | -0.448 | -0.509 | -0.560 | -0.599 | -0.628 | -0.645 | -0.651 | -0.647 | -0.635 | -0.615 | -0.589 | -0.558 | -0.524 | -0.488 | -0.450 | -0.413 | -0.377 | -0.342 | -0.310 | -0.281 | -0.256 | -0.234 | -0.215 | -0.201 | -0.190 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.195 | 0.090 | -0.015 | -0.091 | -0.144 | -0.179 | -0.200 | -0.208 | -0.204 | -0.190 | -0.169 | -0.141 | -0.109 | -0.074 | -0.038 | -0.002 | 0.033 | 0.066 | 0.096 | 0.124 | 0.147 | 0.167 | 0.183 | 0.195 | 0.203 | 0.207 | 0.208 | 0.205 | 0.200 | 0.192 | 0.181 | 0.169 | 0.156 | 0.142 | 0.128 | 0.114 |
| Labour intensity | hq/fX | 0.056 | 0.013 | -0.023 | -0.041 | -0.049 | -0.051 | -0.050 | -0.047 | -0.042 | -0.037 | -0.033 | -0.029 | -0.025 | -0.023 | -0.021 | -0.021 | -0.021 | -0.023 | -0.024 | -0.027 | -0.030 | -0.033 | -0.037 | -0.041 | -0.044 | -0.048 | -0.051 | -0.054 | -0.056 | -0.059 | -0.060 | -0.062 | -0.063 | -0.063 | -0.063 | -0.063 |
| User cost | uim | -0.034 | -0.074 | -0.104 | -0.123 | -0.133 | -0.135 | -0.130 | -0.118 | -0.100 | -0.077 | -0.052 | -0.024 | 0.005 | 0.034 | 0.062 | 0.088 | 0.111 | 0.131 | 0.148 | 0.160 | 0.169 | 0.173 | 0.174 | 0.172 | 0.166 | 0.157 | 0.146 | 0.133 | 0.118 | 0.103 | 0.087 | 0.072 | 0.057 | 0.042 | 0.029 | 0.018 |
| Wage | lna | -0.059 | -0.152 | -0.223 | -0.268 | -0.286 | -0.277 | -0.244 | -0.190 | -0.120 | -0.036 | 0.056 | 0.151 | 0.247 | 0.338 | 0.424 | 0.500 | 0.565 | 0.617 | 0.657 | 0.682 | 0.695 | 0.695 | 0.683 | 0.661 | 0.629 | 0.590 | 0.545 | 0.495 | 0.444 | 0.391 | 0.339 | 0.289 | 0.243 | 0.200 | 0.164 | 0.133 |
| Consumption price | pcp | -0.030 | -0.064 | -0.094 | -0.118 | -0.134 | -0.143 | -0.144 | -0.137 | -0.124 | -0.105 | -0.081 | -0.053 | -0.024 | 0.007 | 0.038 | 0.068 | 0.096 | 0.121 | 0.143 | 0.162 | 0.176 | 0.187 | 0.194 | 0.196 | 0.195 | 0.190 | 0.182 | 0.171 | 0.159 | 0.144 | 0.128 | 0.112 | 0.095 | 0.078 | 0.062 | 0.048 |
| Terms of trade | bpe | -0.030 | -0.057 | -0.080 | -0.097 | -0.109 | -0.115 | -0.115 | -0.111 | -0.101 | -0.088 | -0.071 | -0.053 | -0.033 | -0.012 | 0.008 | 0.028 | 0.045 | 0.061 | 0.074 | 0.085 | 0.093 | 0.097 | 0.099 | 0.099 | 0.095 | 0.090 | 0.082 | 0.073 | 0.063 | 0.052 | 0.040 | 0.028 | 0.017 | 0.005 | -0.005 | -0.014 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.023 | 0.001 | -0.016 | 0.015 | 0.041 | 0.064 | 0.080 | 0.092 | 0.099 | 0.103 | 0.104 | 0.103 | 0.101 | 0.099 | 0.098 | 0.096 | 0.095 | 0.096 | 0.097 | 0.098 | 0.101 | 0.104 | 0.108 | 0.111 | 0.115 | 0.119 | 0.122 | 0.125 | 0.128 | 0.130 | 0.131 | 0.132 | 0.132 | 0.132 | 0.131 | 0.129 |
| Wage share | byw | -0.050 | -0.042 | -0.074 | -0.087 | -0.086 | -0.074 | -0.053 | -0.027 | 0.004 | 0.035 | 0.067 | 0.098 | 0.125 | 0.149 | 0.169 | 0.185 | 0.195 | 0.201 | 0.203 | 0.200 | 0.193 | 0.183 | 0.170 | 0.155 | 0.138 | 0.121 | 0.102 | 0.084 | 0.067 | 0.050 | 0.035 | 0.022 | 0.011 | 0.002 | -0.005 | -0.009 |