| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -165.0 | -139.1 | -452.0 | -254.8 | -74.8 | 93.8 | 233.2 | 344.4 | 431.1 | 498.5 | 551.9 | 596.3 | 636.2 | 674.9 | 715.4 | 759.7 | 809.3 | 864.7 | 926.4 | 993.9 | 1066.9 | 1144.6 | 1226.1 | 1310.1 | 1395.6 | 1481.5 | 1566.5 | 1649.7 | 1730.1 | 1807.0 | 1879.5 | 1947.1 | 2009.2 | 2065.6 | 2116.0 | 2160.4 |
| Pub. consumption | fCo | 0.0 | -16.6 | -31.8 | -45.7 | -58.7 | -70.8 | -82.2 | -92.9 | -103.0 | -112.7 | -121.9 | -130.7 | -139.1 | -147.2 | -155.0 | -162.5 | -169.7 | -176.6 | -183.4 | -189.8 | -196.1 | -202.2 | -208.2 | -213.9 | -219.5 | -225.0 | -230.3 | -235.5 | -240.6 | -245.6 | -250.5 | -255.3 | -260.1 | -264.8 | -269.5 | -274.1 |
| Investment | fI | -2436.7 | -3244.2 | -2157.7 | -1678.6 | -1403.1 | -1191.7 | -1009.2 | -855.2 | -731.8 | -639.4 | -576.7 | -540.7 | -527.5 | -533.0 | -553.1 | -584.2 | -623.1 | -667.1 | -714.1 | -762.6 | -811.3 | -859.5 | -906.8 | -952.9 | -997.8 | -1041.6 | -1084.4 | -1126.3 | -1167.5 | -1208.2 | -1248.5 | -1288.6 | -1328.4 | -1368.1 | -1407.6 | -1446.9 |
| Export | fE | 373.1 | 514.3 | 764.2 | 1081.9 | 1442.8 | 1831.8 | 2236.2 | 2642.6 | 3039.1 | 3415.4 | 3762.6 | 4074.4 | 4345.3 | 4572.4 | 4754.2 | 4890.4 | 4982.2 | 5031.6 | 5041.2 | 5014.9 | 4956.3 | 4869.9 | 4760.0 | 4631.3 | 4488.2 | 4335.3 | 4176.5 | 4016.4 | 3858.5 | 3706.6 | 3563.3 | 3431.7 | 3314.5 | 3213.1 | 3129.7 | 3065.1 |
| Import | fM | -2283.8 | -2198.8 | -1757.9 | -1404.6 | -1178.0 | -974.0 | -778.6 | -595.1 | -426.5 | -274.9 | -140.9 | -24.8 | 74.3 | 157.1 | 224.7 | 278.0 | 318.2 | 346.3 | 363.0 | 369.2 | 365.8 | 353.6 | 333.3 | 305.6 | 271.3 | 231.1 | 185.8 | 136.3 | 83.3 | 27.7 | -29.6 | -88.0 | -146.6 | -204.7 | -261.6 | -316.5 |
| GDP | fY | -58.9 | -835.1 | -299.3 | 301.4 | 849.7 | 1375.2 | 1868.8 | 2321.6 | 2726.9 | 3080.8 | 3382.2 | 3632.7 | 3834.6 | 3991.7 | 4108.0 | 4188.3 | 4236.7 | 4257.7 | 4255.3 | 4233.3 | 4195.4 | 4144.8 | 4084.4 | 4017.1 | 3945.3 | 3871.2 | 3796.7 | 3724.1 | 3654.9 | 3590.9 | 3532.7 | 3482.1 | 3440.1 | 3407.0 | 3384.2 | 3371.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -3.309 | -3.301 | -3.018 | -2.586 | -2.077 | -1.518 | -0.946 | -0.390 | 0.125 | 0.584 | 0.979 | 1.307 | 1.566 | 1.761 | 1.894 | 1.972 | 2.001 | 1.987 | 1.935 | 1.852 | 1.744 | 1.615 | 1.471 | 1.316 | 1.153 | 0.987 | 0.820 | 0.656 | 0.496 | 0.343 | 0.198 | 0.064 | -0.059 | -0.171 | -0.269 | -0.355 |
| Unemployment | Ul | 2.048 | 1.900 | 1.723 | 1.469 | 1.173 | 0.849 | 0.519 | 0.200 | -0.094 | -0.356 | -0.581 | -0.766 | -0.913 | -1.022 | -1.096 | -1.138 | -1.153 | -1.142 | -1.111 | -1.062 | -0.999 | -0.924 | -0.840 | -0.750 | -0.656 | -0.561 | -0.465 | -0.370 | -0.278 | -0.191 | -0.108 | -0.031 | 0.040 | 0.103 | 0.159 | 0.208 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.015 | 0.018 | 0.024 | 0.044 | 0.062 | 0.081 | 0.100 | 0.117 | 0.133 | 0.147 | 0.158 | 0.168 | 0.175 | 0.181 | 0.185 | 0.188 | 0.190 | 0.191 | 0.191 | 0.191 | 0.191 | 0.191 | 0.190 | 0.189 | 0.189 | 0.188 | 0.188 | 0.188 | 0.187 | 0.188 | 0.188 | 0.189 | 0.189 | 0.191 | 0.192 | 0.193 |
| Priv. saving surplus | Tfn_hc/Y | 0.109 | 0.107 | 0.084 | 0.053 | 0.033 | 0.016 | 0.000 | -0.012 | -0.021 | -0.027 | -0.031 | -0.032 | -0.031 | -0.029 | -0.026 | -0.022 | -0.018 | -0.014 | -0.010 | -0.006 | -0.003 | 0.000 | 0.003 | 0.005 | 0.006 | 0.007 | 0.008 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.006 |
| Balance of payments | Enl/Y | 0.124 | 0.126 | 0.108 | 0.097 | 0.095 | 0.097 | 0.100 | 0.106 | 0.112 | 0.119 | 0.127 | 0.135 | 0.144 | 0.152 | 0.159 | 0.166 | 0.172 | 0.177 | 0.182 | 0.185 | 0.188 | 0.191 | 0.193 | 0.194 | 0.195 | 0.195 | 0.196 | 0.196 | 0.196 | 0.196 | 0.196 | 0.197 | 0.197 | 0.198 | 0.198 | 0.199 |
| Foreign receivables | Wnnb_e/Y | 0.222 | 0.434 | 0.555 | 0.652 | 0.741 | 0.823 | 0.901 | 0.977 | 1.054 | 1.132 | 1.213 | 1.297 | 1.384 | 1.476 | 1.571 | 1.668 | 1.768 | 1.870 | 1.973 | 2.077 | 2.182 | 2.285 | 2.388 | 2.490 | 2.591 | 2.689 | 2.787 | 2.882 | 2.975 | 3.066 | 3.156 | 3.244 | 3.330 | 3.415 | 3.498 | 3.581 |
| Bond debt | Wbd_os_z/Y | 0.015 | 0.012 | -0.010 | -0.051 | -0.108 | -0.180 | -0.267 | -0.366 | -0.477 | -0.595 | -0.720 | -0.848 | -0.978 | -1.109 | -1.238 | -1.365 | -1.489 | -1.610 | -1.726 | -1.838 | -1.947 | -2.050 | -2.150 | -2.246 | -2.338 | -2.426 | -2.511 | -2.593 | -2.672 | -2.749 | -2.824 | -2.897 | -2.969 | -3.039 | -3.108 | -3.176 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.159 | 0.077 | 0.018 | -0.025 | -0.059 | -0.088 | -0.112 | -0.130 | -0.145 | -0.154 | -0.161 | -0.163 | -0.164 | -0.162 | -0.158 | -0.153 | -0.147 | -0.140 | -0.133 | -0.125 | -0.117 | -0.109 | -0.101 | -0.093 | -0.086 | -0.078 | -0.071 | -0.065 | -0.059 | -0.053 | -0.048 | -0.043 | -0.039 | -0.036 | -0.033 | -0.031 |
| Labour intensity | hq/fX | 0.075 | 0.038 | 0.012 | -0.004 | -0.015 | -0.022 | -0.028 | -0.031 | -0.033 | -0.034 | -0.034 | -0.033 | -0.032 | -0.030 | -0.029 | -0.027 | -0.025 | -0.023 | -0.022 | -0.020 | -0.019 | -0.018 | -0.017 | -0.016 | -0.015 | -0.015 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.015 | -0.015 | -0.016 |
| User cost | uim | -0.016 | -0.029 | -0.045 | -0.061 | -0.077 | -0.091 | -0.102 | -0.111 | -0.117 | -0.121 | -0.122 | -0.121 | -0.119 | -0.114 | -0.108 | -0.101 | -0.093 | -0.085 | -0.076 | -0.067 | -0.057 | -0.048 | -0.039 | -0.031 | -0.023 | -0.016 | -0.009 | -0.003 | 0.002 | 0.006 | 0.010 | 0.013 | 0.015 | 0.016 | 0.017 | 0.017 |
| Wage | lna | -0.042 | -0.104 | -0.160 | -0.209 | -0.250 | -0.283 | -0.305 | -0.318 | -0.323 | -0.319 | -0.308 | -0.290 | -0.268 | -0.242 | -0.213 | -0.182 | -0.150 | -0.117 | -0.085 | -0.054 | -0.024 | 0.004 | 0.030 | 0.054 | 0.075 | 0.093 | 0.109 | 0.122 | 0.132 | 0.140 | 0.145 | 0.148 | 0.149 | 0.147 | 0.144 | 0.140 |
| Consumption price | pcp | -0.024 | -0.051 | -0.076 | -0.100 | -0.121 | -0.140 | -0.156 | -0.170 | -0.180 | -0.187 | -0.191 | -0.192 | -0.191 | -0.188 | -0.183 | -0.177 | -0.169 | -0.160 | -0.151 | -0.141 | -0.131 | -0.120 | -0.110 | -0.100 | -0.091 | -0.082 | -0.073 | -0.066 | -0.059 | -0.053 | -0.048 | -0.043 | -0.040 | -0.037 | -0.035 | -0.034 |
| Terms of trade | bpe | -0.026 | -0.048 | -0.067 | -0.085 | -0.100 | -0.114 | -0.125 | -0.133 | -0.140 | -0.144 | -0.146 | -0.146 | -0.144 | -0.141 | -0.137 | -0.132 | -0.126 | -0.119 | -0.112 | -0.105 | -0.098 | -0.091 | -0.084 | -0.077 | -0.071 | -0.065 | -0.060 | -0.056 | -0.052 | -0.048 | -0.046 | -0.043 | -0.042 | -0.041 | -0.041 | -0.041 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.004 | 0.050 | 0.012 | 0.024 | 0.033 | 0.043 | 0.051 | 0.057 | 0.061 | 0.063 | 0.063 | 0.062 | 0.060 | 0.058 | 0.055 | 0.052 | 0.049 | 0.046 | 0.044 | 0.042 | 0.041 | 0.040 | 0.040 | 0.040 | 0.041 | 0.041 | 0.043 | 0.044 | 0.046 | 0.048 | 0.050 | 0.052 | 0.054 | 0.055 | 0.057 | 0.059 |
| Wage share | byw | -0.038 | -0.017 | -0.039 | -0.054 | -0.064 | -0.068 | -0.069 | -0.066 | -0.060 | -0.051 | -0.041 | -0.030 | -0.019 | -0.007 | 0.005 | 0.017 | 0.028 | 0.039 | 0.048 | 0.057 | 0.064 | 0.071 | 0.077 | 0.081 | 0.085 | 0.087 | 0.089 | 0.090 | 0.089 | 0.089 | 0.087 | 0.085 | 0.083 | 0.080 | 0.077 | 0.074 |