| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -165.0 | -130.1 | -412.7 | -190.1 | 5.4 | 179.4 | 315.0 | 414.4 | 482.9 | 527.2 | 554.2 | 570.1 | 580.2 | 589.0 | 599.6 | 614.6 | 635.5 | 663.1 | 697.7 | 739.1 | 786.8 | 840.1 | 897.9 | 959.4 | 1023.4 | 1089.0 | 1155.3 | 1221.4 | 1286.5 | 1350.2 | 1411.6 | 1470.4 | 1526.2 | 1578.7 | 1627.8 | 1673.4 |
| Pub. consumption | fCo | 0.0 | -16.6 | -31.8 | -45.8 | -58.8 | -71.0 | -82.4 | -93.2 | -103.4 | -113.0 | -122.2 | -131.0 | -139.4 | -147.3 | -155.0 | -162.3 | -169.3 | -176.1 | -182.6 | -188.8 | -194.9 | -200.8 | -206.5 | -212.0 | -217.4 | -222.7 | -227.9 | -232.9 | -237.9 | -242.9 | -247.7 | -252.5 | -257.3 | -262.0 | -266.8 | -271.4 |
| Investment | fI | -2436.7 | -3204.6 | -2078.6 | -1585.2 | -1310.7 | -1111.2 | -950.0 | -825.0 | -736.0 | -681.3 | -657.0 | -658.1 | -679.1 | -714.5 | -759.3 | -809.4 | -861.7 | -913.3 | -962.9 | -1009.2 | -1051.8 | -1090.5 | -1125.6 | -1157.6 | -1186.9 | -1214.1 | -1239.9 | -1264.8 | -1289.3 | -1313.8 | -1338.6 | -1364.1 | -1390.3 | -1417.6 | -1445.7 | -1474.9 |
| Export | fE | 373.1 | 653.3 | 981.6 | 1330.2 | 1683.5 | 2034.2 | 2375.2 | 2698.5 | 2998.6 | 3270.9 | 3512.3 | 3721.4 | 3897.4 | 4040.7 | 4152.7 | 4235.2 | 4290.4 | 4321.1 | 4329.7 | 4319.2 | 4292.4 | 4252.3 | 4201.3 | 4142.2 | 4077.2 | 4009.0 | 3939.1 | 3869.9 | 3803.1 | 3740.3 | 3682.6 | 3631.4 | 3587.9 | 3552.5 | 3526.4 | 3509.6 |
| Import | fM | -2283.8 | -2110.7 | -1601.6 | -1219.1 | -991.1 | -807.5 | -650.8 | -520.9 | -417.0 | -336.9 | -277.7 | -236.1 | -208.6 | -192.2 | -184.2 | -182.4 | -185.2 | -191.1 | -199.4 | -209.6 | -221.3 | -234.2 | -248.6 | -264.2 | -281.3 | -299.8 | -319.8 | -341.2 | -364.0 | -388.1 | -413.3 | -439.5 | -466.5 | -494.0 | -521.8 | -549.8 |
| GDP | fY | -58.9 | -737.9 | -122.7 | 519.6 | 1074.4 | 1576.6 | 2021.8 | 2406.2 | 2728.7 | 2991.3 | 3198.4 | 3356.7 | 3472.7 | 3553.5 | 3605.7 | 3635.7 | 3648.3 | 3648.5 | 3639.5 | 3624.4 | 3605.6 | 3584.8 | 3563.5 | 3542.6 | 3522.9 | 3505.2 | 3489.4 | 3476.6 | 3466.9 | 3460.7 | 3457.8 | 3458.8 | 3464.1 | 3473.4 | 3487.4 | 3505.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -3.309 | -3.222 | -2.860 | -2.375 | -1.844 | -1.293 | -0.757 | -0.264 | 0.171 | 0.537 | 0.833 | 1.061 | 1.227 | 1.337 | 1.400 | 1.423 | 1.413 | 1.378 | 1.322 | 1.252 | 1.170 | 1.081 | 0.986 | 0.890 | 0.792 | 0.695 | 0.600 | 0.507 | 0.418 | 0.334 | 0.254 | 0.179 | 0.110 | 0.047 | -0.010 | -0.062 |
| Unemployment | Ul | 2.048 | 1.851 | 1.628 | 1.345 | 1.037 | 0.720 | 0.412 | 0.130 | -0.117 | -0.325 | -0.492 | -0.621 | -0.713 | -0.774 | -0.808 | -0.820 | -0.813 | -0.791 | -0.758 | -0.717 | -0.670 | -0.618 | -0.563 | -0.508 | -0.451 | -0.396 | -0.341 | -0.288 | -0.237 | -0.188 | -0.143 | -0.100 | -0.060 | -0.024 | 0.009 | 0.038 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.015 | 0.020 | 0.027 | 0.049 | 0.068 | 0.087 | 0.105 | 0.121 | 0.134 | 0.145 | 0.154 | 0.161 | 0.166 | 0.170 | 0.173 | 0.174 | 0.175 | 0.176 | 0.177 | 0.177 | 0.178 | 0.178 | 0.179 | 0.180 | 0.181 | 0.182 | 0.183 | 0.184 | 0.186 | 0.188 | 0.189 | 0.191 | 0.193 | 0.195 | 0.197 | 0.199 |
| Priv. saving surplus | Tfn_hc/Y | 0.109 | 0.108 | 0.083 | 0.051 | 0.030 | 0.012 | -0.002 | -0.014 | -0.022 | -0.027 | -0.029 | -0.029 | -0.027 | -0.024 | -0.020 | -0.016 | -0.012 | -0.008 | -0.004 | -0.001 | 0.001 | 0.004 | 0.005 | 0.006 | 0.007 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 |
| Balance of payments | Enl/Y | 0.124 | 0.128 | 0.111 | 0.100 | 0.098 | 0.100 | 0.102 | 0.107 | 0.112 | 0.119 | 0.125 | 0.132 | 0.139 | 0.146 | 0.153 | 0.158 | 0.164 | 0.168 | 0.173 | 0.176 | 0.179 | 0.182 | 0.184 | 0.186 | 0.188 | 0.189 | 0.191 | 0.192 | 0.193 | 0.195 | 0.196 | 0.197 | 0.199 | 0.200 | 0.202 | 0.204 |
| Foreign receivables | Wnnb_e/Y | 0.222 | 0.431 | 0.550 | 0.645 | 0.734 | 0.818 | 0.899 | 0.978 | 1.058 | 1.140 | 1.224 | 1.311 | 1.401 | 1.493 | 1.588 | 1.685 | 1.784 | 1.884 | 1.984 | 2.084 | 2.184 | 2.284 | 2.383 | 2.481 | 2.578 | 2.673 | 2.767 | 2.860 | 2.952 | 3.042 | 3.131 | 3.219 | 3.306 | 3.393 | 3.478 | 3.563 |
| Bond debt | Wbd_os_z/Y | 0.015 | 0.010 | -0.016 | -0.063 | -0.124 | -0.201 | -0.291 | -0.393 | -0.503 | -0.619 | -0.739 | -0.861 | -0.983 | -1.104 | -1.223 | -1.339 | -1.451 | -1.560 | -1.666 | -1.769 | -1.868 | -1.964 | -2.058 | -2.149 | -2.238 | -2.324 | -2.409 | -2.492 | -2.573 | -2.654 | -2.733 | -2.811 | -2.888 | -2.965 | -3.041 | -3.116 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.159 | 0.071 | 0.009 | -0.034 | -0.068 | -0.094 | -0.114 | -0.129 | -0.139 | -0.145 | -0.148 | -0.147 | -0.145 | -0.142 | -0.138 | -0.133 | -0.128 | -0.122 | -0.117 | -0.112 | -0.107 | -0.102 | -0.098 | -0.093 | -0.089 | -0.085 | -0.081 | -0.077 | -0.074 | -0.071 | -0.068 | -0.065 | -0.062 | -0.060 | -0.058 | -0.056 |
| Labour intensity | hq/fX | 0.075 | 0.035 | 0.007 | -0.008 | -0.018 | -0.025 | -0.029 | -0.031 | -0.031 | -0.030 | -0.029 | -0.027 | -0.026 | -0.024 | -0.022 | -0.020 | -0.018 | -0.017 | -0.016 | -0.015 | -0.014 | -0.014 | -0.013 | -0.013 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.013 | -0.013 | -0.013 | -0.013 | -0.014 | -0.014 | -0.014 |
| User cost | uim | -0.016 | -0.029 | -0.044 | -0.060 | -0.075 | -0.088 | -0.098 | -0.106 | -0.112 | -0.115 | -0.116 | -0.116 | -0.114 | -0.110 | -0.106 | -0.101 | -0.096 | -0.090 | -0.083 | -0.077 | -0.071 | -0.065 | -0.059 | -0.053 | -0.048 | -0.043 | -0.038 | -0.034 | -0.030 | -0.027 | -0.024 | -0.022 | -0.019 | -0.018 | -0.016 | -0.015 |
| Wage | lna | -0.042 | -0.104 | -0.157 | -0.203 | -0.241 | -0.269 | -0.288 | -0.299 | -0.302 | -0.298 | -0.289 | -0.275 | -0.257 | -0.238 | -0.216 | -0.194 | -0.171 | -0.149 | -0.127 | -0.106 | -0.086 | -0.067 | -0.050 | -0.034 | -0.020 | -0.007 | 0.004 | 0.014 | 0.022 | 0.029 | 0.034 | 0.038 | 0.041 | 0.043 | 0.043 | 0.043 |
| Consumption price | pcp | -0.024 | -0.051 | -0.075 | -0.098 | -0.118 | -0.136 | -0.151 | -0.164 | -0.173 | -0.180 | -0.184 | -0.186 | -0.186 | -0.184 | -0.181 | -0.177 | -0.172 | -0.167 | -0.161 | -0.154 | -0.148 | -0.141 | -0.135 | -0.129 | -0.122 | -0.117 | -0.111 | -0.106 | -0.101 | -0.097 | -0.093 | -0.089 | -0.086 | -0.084 | -0.081 | -0.080 |
| Terms of trade | bpe | -0.026 | -0.047 | -0.066 | -0.083 | -0.098 | -0.111 | -0.121 | -0.129 | -0.135 | -0.139 | -0.141 | -0.142 | -0.141 | -0.139 | -0.136 | -0.133 | -0.129 | -0.124 | -0.120 | -0.115 | -0.110 | -0.106 | -0.101 | -0.097 | -0.093 | -0.089 | -0.085 | -0.082 | -0.079 | -0.077 | -0.074 | -0.073 | -0.071 | -0.070 | -0.069 | -0.068 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.004 | 0.048 | 0.010 | 0.023 | 0.033 | 0.044 | 0.052 | 0.058 | 0.062 | 0.064 | 0.064 | 0.063 | 0.061 | 0.059 | 0.056 | 0.053 | 0.050 | 0.047 | 0.045 | 0.044 | 0.043 | 0.042 | 0.041 | 0.042 | 0.042 | 0.043 | 0.043 | 0.044 | 0.046 | 0.047 | 0.048 | 0.050 | 0.051 | 0.052 | 0.053 | 0.055 |
| Wage share | byw | -0.038 | -0.018 | -0.040 | -0.054 | -0.062 | -0.065 | -0.064 | -0.059 | -0.053 | -0.044 | -0.034 | -0.024 | -0.014 | -0.004 | 0.005 | 0.014 | 0.022 | 0.030 | 0.036 | 0.042 | 0.047 | 0.052 | 0.055 | 0.059 | 0.061 | 0.063 | 0.064 | 0.065 | 0.065 | 0.065 | 0.065 | 0.064 | 0.063 | 0.062 | 0.061 | 0.059 |