| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 261.3 | 1652.2 | 2675.2 | 3624.8 | 4420.1 | 5091.2 | 5662.0 | 6158.5 | 6603.5 | 7015.4 | 7407.9 | 7790.4 | 8168.5 | 8544.6 | 8918.3 | 9287.3 | 9648.1 | 9996.1 | 10326.7 | 10635.0 | 10916.9 | 11168.4 | 11386.9 | 11570.5 | 11718.6 | 11831.7 | 11911.3 | 11960.4 | 11982.8 | 11983.3 | 11967.4 | 11941.0 | 11910.5 | 11882.4 | 11863.3 | 11859.3 |
| Pub. consumption | fCo | 2065.4 | 2485.6 | 3064.8 | 3754.4 | 4486.0 | 5213.9 | 5904.5 | 6533.3 | 7084.0 | 7546.0 | 7914.5 | 8188.7 | 8371.2 | 8467.5 | 8485.0 | 8432.9 | 8321.5 | 8161.7 | 7965.0 | 7742.8 | 7506.4 | 7266.5 | 7033.1 | 6815.5 | 6621.9 | 6459.1 | 6333.2 | 6248.7 | 6208.9 | 6215.8 | 6270.2 | 6371.8 | 6519.0 | 6709.3 | 6939.2 | 7204.4 |
| Investment | fI | 813.1 | 2054.6 | 3612.7 | 5001.7 | 6167.2 | 7111.5 | 7844.8 | 8377.0 | 8723.8 | 8905.4 | 8944.6 | 8864.6 | 8688.5 | 8437.7 | 8132.0 | 7788.7 | 7423.4 | 7049.8 | 6679.4 | 6322.1 | 5986.3 | 5678.8 | 5404.8 | 5168.8 | 4973.9 | 4822.2 | 4715.1 | 4652.9 | 4635.6 | 4661.9 | 4730.5 | 4839.2 | 4985.4 | 5165.8 | 5377.0 | 5614.6 |
| Export | fE | 2221.7 | 3811.0 | 5520.5 | 7303.0 | 9102.2 | 10852.7 | 12494.5 | 13975.0 | 15253.2 | 16299.6 | 17096.1 | 17636.4 | 17923.8 | 17971.0 | 17798.0 | 17432.0 | 16903.5 | 16247.6 | 15499.8 | 14697.7 | 13876.8 | 13071.5 | 12313.5 | 11631.3 | 11049.2 | 10587.1 | 10260.4 | 10080.1 | 10052.2 | 10178.0 | 10454.4 | 10874.7 | 11428.5 | 12101.4 | 12877.7 | 13738.5 |
| Import | fM | 552.5 | 1870.2 | 3281.5 | 4681.8 | 5988.6 | 7197.9 | 8300.2 | 9284.9 | 10144.7 | 10876.1 | 11478.7 | 11954.7 | 12308.6 | 12546.9 | 12677.6 | 12710.2 | 12655.4 | 12525.4 | 12332.6 | 12090.0 | 11811.5 | 11510.2 | 11199.4 | 10891.7 | 10599.3 | 10333.1 | 10102.9 | 9917.6 | 9784.6 | 9709.6 | 9697.1 | 9749.6 | 9868.4 | 10052.9 | 10301.1 | 10609.5 |
| GDP | fY | 4691.5 | 7861.3 | 11145.6 | 14420.1 | 17485.2 | 20264.8 | 22708.2 | 24784.7 | 26482.4 | 27802.7 | 28758.8 | 29373.3 | 29675.0 | 29698.2 | 29480.7 | 29062.5 | 28484.6 | 27788.5 | 27014.0 | 26200.6 | 25384.3 | 24598.6 | 23873.7 | 23236.1 | 22708.0 | 22307.6 | 22048.7 | 21941.3 | 21991.2 | 22199.8 | 22564.8 | 23080.6 | 23738.8 | 24526.9 | 25431.3 | 26435.1 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -14.510 | -12.138 | -8.979 | -5.386 | -1.754 | 1.674 | 4.735 | 7.323 | 9.380 | 10.886 | 11.850 | 12.298 | 12.278 | 11.843 | 11.056 | 9.980 | 8.681 | 7.224 | 5.669 | 4.073 | 2.489 | 0.961 | -0.471 | -1.775 | -2.924 | -3.900 | -4.689 | -5.286 | -5.688 | -5.901 | -5.932 | -5.795 | -5.506 | -5.083 | -4.547 | -3.920 |
| Unemployment | Ul | 8.983 | 6.886 | 5.023 | 2.941 | 0.850 | -1.114 | -2.858 | -4.327 | -5.487 | -6.330 | -6.860 | -7.095 | -7.063 | -6.795 | -6.326 | -5.695 | -4.938 | -4.092 | -3.193 | -2.273 | -1.362 | -0.486 | 0.334 | 1.078 | 1.733 | 2.286 | 2.732 | 3.067 | 3.290 | 3.404 | 3.415 | 3.328 | 3.155 | 2.906 | 2.592 | 2.228 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.136 | -0.137 | -0.077 | -0.010 | 0.048 | 0.097 | 0.137 | 0.166 | 0.184 | 0.193 | 0.194 | 0.188 | 0.176 | 0.160 | 0.140 | 0.119 | 0.097 | 0.074 | 0.052 | 0.032 | 0.013 | -0.005 | -0.020 | -0.032 | -0.042 | -0.050 | -0.055 | -0.058 | -0.059 | -0.058 | -0.055 | -0.050 | -0.045 | -0.038 | -0.030 | -0.023 |
| Priv. saving surplus | Tfn_hc/Y | 0.121 | 0.088 | 0.004 | -0.081 | -0.145 | -0.193 | -0.224 | -0.240 | -0.243 | -0.235 | -0.219 | -0.197 | -0.172 | -0.145 | -0.118 | -0.092 | -0.068 | -0.046 | -0.028 | -0.012 | 0.000 | 0.010 | 0.017 | 0.021 | 0.023 | 0.023 | 0.022 | 0.019 | 0.016 | 0.012 | 0.008 | 0.004 | 0.000 | -0.004 | -0.008 | -0.011 |
| Balance of payments | Enl/Y | -0.015 | -0.049 | -0.073 | -0.091 | -0.097 | -0.096 | -0.087 | -0.075 | -0.059 | -0.042 | -0.025 | -0.010 | 0.004 | 0.015 | 0.022 | 0.027 | 0.029 | 0.028 | 0.025 | 0.020 | 0.013 | 0.005 | -0.003 | -0.011 | -0.020 | -0.027 | -0.033 | -0.039 | -0.043 | -0.046 | -0.047 | -0.047 | -0.045 | -0.042 | -0.038 | -0.034 |
| Foreign receivables | Wnnb_e/Y | 0.275 | 0.264 | 0.162 | 0.005 | -0.180 | -0.377 | -0.573 | -0.757 | -0.924 | -1.067 | -1.185 | -1.276 | -1.342 | -1.384 | -1.403 | -1.404 | -1.388 | -1.359 | -1.319 | -1.273 | -1.221 | -1.167 | -1.113 | -1.059 | -1.008 | -0.959 | -0.915 | -0.875 | -0.839 | -0.807 | -0.779 | -0.755 | -0.734 | -0.715 | -0.698 | -0.683 |
| Bond debt | Wbd_os_z/Y | 0.201 | 0.310 | 0.357 | 0.343 | 0.278 | 0.171 | 0.035 | -0.120 | -0.284 | -0.448 | -0.605 | -0.749 | -0.875 | -0.982 | -1.067 | -1.129 | -1.170 | -1.190 | -1.190 | -1.173 | -1.141 | -1.096 | -1.041 | -0.978 | -0.910 | -0.839 | -0.767 | -0.696 | -0.628 | -0.563 | -0.504 | -0.451 | -0.404 | -0.365 | -0.333 | -0.308 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.215 | -0.352 | -0.472 | -0.571 | -0.643 | -0.690 | -0.714 | -0.717 | -0.701 | -0.670 | -0.625 | -0.571 | -0.510 | -0.444 | -0.375 | -0.306 | -0.238 | -0.172 | -0.111 | -0.054 | -0.004 | 0.040 | 0.077 | 0.107 | 0.130 | 0.145 | 0.154 | 0.156 | 0.152 | 0.143 | 0.129 | 0.110 | 0.089 | 0.066 | 0.040 | 0.014 |
| Labour intensity | hq/fX | -0.742 | -0.819 | -0.873 | -0.906 | -0.924 | -0.930 | -0.929 | -0.924 | -0.916 | -0.906 | -0.897 | -0.888 | -0.881 | -0.875 | -0.871 | -0.868 | -0.867 | -0.868 | -0.871 | -0.874 | -0.879 | -0.884 | -0.890 | -0.896 | -0.903 | -0.910 | -0.916 | -0.922 | -0.927 | -0.932 | -0.936 | -0.940 | -0.942 | -0.944 | -0.945 | -0.945 |
| User cost | uim | -0.344 | -0.431 | -0.497 | -0.546 | -0.578 | -0.592 | -0.590 | -0.573 | -0.544 | -0.503 | -0.455 | -0.400 | -0.342 | -0.283 | -0.223 | -0.167 | -0.114 | -0.066 | -0.025 | 0.009 | 0.036 | 0.055 | 0.067 | 0.071 | 0.069 | 0.060 | 0.046 | 0.026 | 0.003 | -0.022 | -0.050 | -0.079 | -0.108 | -0.136 | -0.163 | -0.188 |
| Wage | lna | -0.268 | -0.508 | -0.683 | -0.803 | -0.864 | -0.867 | -0.818 | -0.722 | -0.589 | -0.425 | -0.241 | -0.045 | 0.157 | 0.355 | 0.545 | 0.720 | 0.876 | 1.010 | 1.120 | 1.204 | 1.262 | 1.294 | 1.301 | 1.285 | 1.249 | 1.194 | 1.125 | 1.043 | 0.953 | 0.858 | 0.760 | 0.662 | 0.568 | 0.480 | 0.399 | 0.327 |
| Consumption price | pcp | -0.313 | -0.420 | -0.502 | -0.571 | -0.623 | -0.657 | -0.674 | -0.674 | -0.660 | -0.632 | -0.593 | -0.545 | -0.491 | -0.433 | -0.372 | -0.312 | -0.254 | -0.199 | -0.148 | -0.104 | -0.066 | -0.036 | -0.013 | 0.002 | 0.010 | 0.010 | 0.004 | -0.009 | -0.026 | -0.049 | -0.074 | -0.102 | -0.132 | -0.163 | -0.193 | -0.222 |
| Terms of trade | bpe | -0.239 | -0.306 | -0.360 | -0.403 | -0.434 | -0.452 | -0.459 | -0.454 | -0.439 | -0.415 | -0.385 | -0.348 | -0.308 | -0.265 | -0.222 | -0.180 | -0.140 | -0.103 | -0.070 | -0.042 | -0.019 | -0.002 | 0.010 | 0.016 | 0.017 | 0.013 | 0.004 | -0.008 | -0.024 | -0.042 | -0.062 | -0.084 | -0.105 | -0.127 | -0.148 | -0.167 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.132 | -0.105 | -0.061 | -0.015 | 0.016 | 0.037 | 0.048 | 0.050 | 0.046 | 0.036 | 0.024 | 0.010 | -0.005 | -0.018 | -0.029 | -0.039 | -0.045 | -0.049 | -0.050 | -0.049 | -0.046 | -0.041 | -0.034 | -0.027 | -0.018 | -0.010 | -0.002 | 0.006 | 0.013 | 0.019 | 0.024 | 0.027 | 0.029 | 0.030 | 0.030 | 0.029 |
| Wage share | byw | -0.258 | -0.357 | -0.417 | -0.445 | -0.445 | -0.423 | -0.383 | -0.330 | -0.269 | -0.203 | -0.135 | -0.069 | -0.007 | 0.049 | 0.098 | 0.139 | 0.171 | 0.194 | 0.208 | 0.213 | 0.209 | 0.198 | 0.181 | 0.158 | 0.131 | 0.100 | 0.067 | 0.033 | -0.001 | -0.034 | -0.065 | -0.093 | -0.119 | -0.141 | -0.159 | -0.173 |