| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 30.8 | 1029.5 | 1625.5 | 2057.5 | 2254.1 | 2259.4 | 2108.3 | 1839.9 | 1490.6 | 1092.2 | 671.0 | 248.4 | -159.1 | -539.6 | -884.4 | -1187.7 | -1447.1 | -1661.9 | -1832.5 | -1960.6 | -2048.6 | -2099.3 | -2115.9 | -2101.8 | -2060.3 | -1994.8 | -1908.7 | -1804.9 | -1686.8 | -1556.9 | -1418.2 | -1273.5 | -1125.1 | -975.2 | -826.1 | -679.6 |
| Pub. consumption | fCo | -22.2 | -17.4 | -14.0 | -11.0 | -8.5 | -6.6 | -5.2 | -4.3 | -3.9 | -3.9 | -4.2 | -4.7 | -5.5 | -6.4 | -7.5 | -8.7 | -10.0 | -11.5 | -13.0 | -14.7 | -16.4 | -18.2 | -20.1 | -22.1 | -24.2 | -26.3 | -28.5 | -30.7 | -33.0 | -35.3 | -37.6 | -39.9 | -42.1 | -44.4 | -46.7 | -48.9 |
| Investment | fI | 382.6 | 933.1 | 1860.3 | 2636.7 | 3221.9 | 3634.5 | 3897.1 | 4031.0 | 4061.1 | 4013.7 | 3914.1 | 3784.7 | 3644.7 | 3508.8 | 3388.1 | 3289.8 | 3218.0 | 3174.3 | 3158.2 | 3167.9 | 3200.5 | 3252.9 | 3321.6 | 3403.2 | 3494.4 | 3592.3 | 3694.3 | 3798.4 | 3902.7 | 4005.7 | 4106.5 | 4204.1 | 4298.0 | 4387.8 | 4473.5 | 4554.9 |
| Export | fE | 2324.3 | 3855.6 | 5479.7 | 7177.1 | 8926.0 | 10698.8 | 12469.8 | 14216.5 | 15920.5 | 17567.0 | 19144.5 | 20644.7 | 22060.7 | 23388.7 | 24625.5 | 25770.1 | 26822.1 | 27782.7 | 28652.9 | 29435.6 | 30133.8 | 30751.3 | 31292.5 | 31762.2 | 32165.7 | 32508.7 | 32797.0 | 33037.4 | 33236.2 | 33400.3 | 33535.7 | 33649.5 | 33748.2 | 33837.8 | 33924.8 | 34014.4 |
| Import | fM | 129.3 | 876.9 | 1657.8 | 2354.5 | 2910.0 | 3356.2 | 3713.6 | 4000.1 | 4233.5 | 4430.1 | 4604.4 | 4767.9 | 4929.5 | 5095.2 | 5268.6 | 5451.5 | 5643.8 | 5844.2 | 6050.7 | 6260.8 | 6472.0 | 6681.8 | 6887.6 | 7087.6 | 7279.9 | 7463.0 | 7635.9 | 7798.3 | 7949.5 | 8089.9 | 8219.5 | 8338.9 | 8448.7 | 8549.7 | 8642.9 | 8729.4 |
| GDP | fY | 2480.3 | 4641.1 | 6805.9 | 8847.5 | 10665.7 | 12262.1 | 13647.7 | 14842.4 | 15871.4 | 16761.3 | 17537.9 | 18224.8 | 18841.6 | 19404.7 | 19926.4 | 20416.7 | 20881.4 | 21324.7 | 21748.3 | 22153.5 | 22540.2 | 22908.5 | 23258.0 | 23588.4 | 23899.8 | 24192.8 | 24468.0 | 24727.0 | 24971.3 | 25203.4 | 25424.4 | 25637.7 | 25845.5 | 26050.2 | 26254.9 | 26461.7 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -18.786 | -17.683 | -16.017 | -14.057 | -12.030 | -10.061 | -8.222 | -6.553 | -5.067 | -3.761 | -2.623 | -1.636 | -0.783 | -0.045 | 0.593 | 1.143 | 1.617 | 2.020 | 2.360 | 2.641 | 2.867 | 3.039 | 3.161 | 3.235 | 3.264 | 3.251 | 3.199 | 3.111 | 2.991 | 2.844 | 2.673 | 2.483 | 2.278 | 2.061 | 1.838 | 1.612 |
| Unemployment | Ul | 11.630 | 10.134 | 9.137 | 8.002 | 6.833 | 5.702 | 4.650 | 3.697 | 2.850 | 2.107 | 1.459 | 0.898 | 0.413 | -0.007 | -0.369 | -0.682 | -0.951 | -1.180 | -1.373 | -1.532 | -1.659 | -1.756 | -1.824 | -1.865 | -1.879 | -1.870 | -1.838 | -1.786 | -1.716 | -1.630 | -1.530 | -1.420 | -1.301 | -1.177 | -1.048 | -0.917 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.083 | -0.082 | -0.011 | 0.072 | 0.144 | 0.209 | 0.264 | 0.311 | 0.350 | 0.382 | 0.408 | 0.430 | 0.449 | 0.465 | 0.480 | 0.494 | 0.507 | 0.519 | 0.532 | 0.544 | 0.556 | 0.567 | 0.579 | 0.590 | 0.600 | 0.610 | 0.620 | 0.629 | 0.638 | 0.647 | 0.655 | 0.663 | 0.670 | 0.678 | 0.685 | 0.693 |
| Priv. saving surplus | Tfn_hc/Y | 0.098 | 0.086 | 0.012 | -0.067 | -0.124 | -0.165 | -0.191 | -0.202 | -0.202 | -0.193 | -0.177 | -0.158 | -0.137 | -0.115 | -0.093 | -0.073 | -0.055 | -0.040 | -0.026 | -0.015 | -0.006 | 0.002 | 0.007 | 0.012 | 0.015 | 0.017 | 0.018 | 0.018 | 0.018 | 0.017 | 0.016 | 0.015 | 0.014 | 0.012 | 0.011 | 0.009 |
| Balance of payments | Enl/Y | 0.015 | 0.004 | 0.001 | 0.005 | 0.020 | 0.044 | 0.074 | 0.109 | 0.148 | 0.189 | 0.231 | 0.272 | 0.312 | 0.350 | 0.386 | 0.420 | 0.451 | 0.480 | 0.506 | 0.529 | 0.550 | 0.569 | 0.586 | 0.601 | 0.615 | 0.627 | 0.638 | 0.647 | 0.656 | 0.664 | 0.671 | 0.678 | 0.684 | 0.690 | 0.696 | 0.702 |
| Foreign receivables | Wnnb_e/Y | 0.414 | 0.561 | 0.656 | 0.737 | 0.825 | 0.928 | 1.054 | 1.206 | 1.386 | 1.595 | 1.831 | 2.093 | 2.378 | 2.684 | 3.007 | 3.345 | 3.696 | 4.056 | 4.424 | 4.797 | 5.173 | 5.552 | 5.931 | 6.310 | 6.687 | 7.062 | 7.435 | 7.803 | 8.168 | 8.529 | 8.886 | 9.238 | 9.586 | 9.930 | 10.269 | 10.604 |
| Bond debt | Wbd_os_z/Y | 0.184 | 0.258 | 0.260 | 0.187 | 0.051 | -0.141 | -0.376 | -0.647 | -0.945 | -1.261 | -1.591 | -1.929 | -2.272 | -2.618 | -2.964 | -3.311 | -3.656 | -4.000 | -4.343 | -4.683 | -5.022 | -5.358 | -5.693 | -6.024 | -6.354 | -6.680 | -7.003 | -7.323 | -7.640 | -7.953 | -8.263 | -8.569 | -8.872 | -9.171 | -9.467 | -9.759 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.135 | -0.244 | -0.341 | -0.421 | -0.483 | -0.529 | -0.563 | -0.587 | -0.604 | -0.616 | -0.626 | -0.634 | -0.641 | -0.649 | -0.657 | -0.665 | -0.672 | -0.680 | -0.687 | -0.694 | -0.699 | -0.703 | -0.706 | -0.707 | -0.707 | -0.705 | -0.701 | -0.697 | -0.691 | -0.684 | -0.676 | -0.668 | -0.658 | -0.649 | -0.639 | -0.630 |
| Labour intensity | hq/fX | -0.806 | -0.884 | -0.943 | -0.986 | -1.013 | -1.029 | -1.038 | -1.042 | -1.042 | -1.039 | -1.035 | -1.030 | -1.025 | -1.020 | -1.015 | -1.009 | -1.005 | -1.000 | -0.995 | -0.991 | -0.987 | -0.983 | -0.979 | -0.975 | -0.972 | -0.969 | -0.966 | -0.963 | -0.960 | -0.958 | -0.957 | -0.955 | -0.954 | -0.953 | -0.952 | -0.952 |
| User cost | uim | -0.359 | -0.469 | -0.570 | -0.664 | -0.750 | -0.828 | -0.897 | -0.957 | -1.010 | -1.055 | -1.093 | -1.125 | -1.151 | -1.172 | -1.189 | -1.201 | -1.208 | -1.213 | -1.214 | -1.212 | -1.208 | -1.201 | -1.193 | -1.182 | -1.171 | -1.158 | -1.145 | -1.131 | -1.117 | -1.102 | -1.088 | -1.074 | -1.061 | -1.048 | -1.036 | -1.025 |
| Wage | lna | -0.310 | -0.637 | -0.918 | -1.170 | -1.390 | -1.577 | -1.734 | -1.863 | -1.966 | -2.047 | -2.108 | -2.152 | -2.180 | -2.195 | -2.198 | -2.191 | -2.175 | -2.151 | -2.121 | -2.085 | -2.045 | -2.000 | -1.953 | -1.903 | -1.853 | -1.801 | -1.750 | -1.699 | -1.650 | -1.603 | -1.558 | -1.515 | -1.476 | -1.440 | -1.408 | -1.379 |
| Consumption price | pcp | -0.326 | -0.455 | -0.568 | -0.676 | -0.776 | -0.868 | -0.952 | -1.028 | -1.095 | -1.155 | -1.208 | -1.254 | -1.294 | -1.328 | -1.356 | -1.380 | -1.398 | -1.412 | -1.422 | -1.428 | -1.430 | -1.429 | -1.424 | -1.418 | -1.408 | -1.397 | -1.384 | -1.370 | -1.355 | -1.339 | -1.323 | -1.307 | -1.291 | -1.275 | -1.259 | -1.245 |
| Terms of trade | bpe | -0.248 | -0.332 | -0.407 | -0.478 | -0.543 | -0.602 | -0.655 | -0.701 | -0.742 | -0.777 | -0.806 | -0.831 | -0.851 | -0.867 | -0.879 | -0.887 | -0.892 | -0.894 | -0.894 | -0.891 | -0.887 | -0.880 | -0.872 | -0.863 | -0.852 | -0.841 | -0.830 | -0.817 | -0.805 | -0.793 | -0.781 | -0.769 | -0.758 | -0.747 | -0.737 | -0.728 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.099 | -0.079 | -0.036 | 0.013 | 0.046 | 0.066 | 0.076 | 0.076 | 0.067 | 0.052 | 0.033 | 0.012 | -0.011 | -0.035 | -0.058 | -0.079 | -0.100 | -0.118 | -0.134 | -0.148 | -0.161 | -0.171 | -0.180 | -0.187 | -0.192 | -0.196 | -0.199 | -0.200 | -0.201 | -0.200 | -0.199 | -0.198 | -0.195 | -0.193 | -0.190 | -0.186 |
| Wage share | byw | -0.295 | -0.420 | -0.514 | -0.583 | -0.631 | -0.663 | -0.682 | -0.691 | -0.692 | -0.687 | -0.677 | -0.664 | -0.647 | -0.629 | -0.610 | -0.589 | -0.568 | -0.546 | -0.523 | -0.501 | -0.479 | -0.458 | -0.437 | -0.416 | -0.397 | -0.379 | -0.362 | -0.347 | -0.332 | -0.320 | -0.309 | -0.299 | -0.291 | -0.284 | -0.279 | -0.275 |