| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 816.1 | 1415.0 | 3358.3 | 4541.2 | 5315.2 | 5875.5 | 6272.6 | 6560.1 | 6782.2 | 6971.7 | 7152.0 | 7338.8 | 7541.9 | 7766.0 | 8012.1 | 8278.4 | 8561.0 | 8854.9 | 9154.3 | 9452.9 | 9745.0 | 10025.0 | 10288.0 | 10530.1 | 10748.1 | 10940.1 | 11105.2 | 11243.5 | 11356.2 | 11445.5 | 11514.2 | 11565.9 | 11605.0 | 11636.0 | 11663.8 | 11693.4 |
| Pub. consumption | fCo | 259.8 | 740.1 | 1487.3 | 2330.7 | 3188.4 | 4019.1 | 4795.5 | 5500.6 | 6124.0 | 6660.9 | 7109.9 | 7472.7 | 7752.8 | 7955.4 | 8086.9 | 8154.1 | 8164.7 | 8126.9 | 8048.8 | 7938.8 | 7805.4 | 7656.8 | 7500.8 | 7345.0 | 7196.4 | 7061.4 | 6945.6 | 6854.0 | 6790.7 | 6758.9 | 6760.9 | 6798.2 | 6871.3 | 6979.9 | 7122.8 | 7298.1 |
| Investment | fI | 455.2 | 1270.5 | 2713.5 | 4356.8 | 5694.9 | 6718.6 | 7474.3 | 7996.6 | 8318.8 | 8474.9 | 8497.8 | 8417.2 | 8259.3 | 8045.9 | 7795.1 | 7521.2 | 7235.9 | 6948.5 | 6666.3 | 6394.9 | 6139.2 | 5903.0 | 5689.0 | 5500.1 | 5338.1 | 5204.8 | 5101.4 | 5028.8 | 4987.8 | 4978.2 | 5000.0 | 5052.6 | 5135.2 | 5246.3 | 5384.4 | 5547.0 |
| Export | fE | 539.6 | 1593.2 | 2909.0 | 4401.0 | 6052.2 | 7778.9 | 9498.7 | 11142.0 | 12654.2 | 13993.5 | 15130.9 | 16049.6 | 16742.1 | 17210.7 | 17464.8 | 17520.8 | 17399.4 | 17125.8 | 16726.8 | 16231.8 | 15669.9 | 15070.4 | 14461.2 | 13868.6 | 13316.4 | 12825.9 | 12414.9 | 12098.3 | 11887.2 | 11789.5 | 11808.7 | 11946.0 | 12199.0 | 12561.7 | 13026.6 | 13582.5 |
| Import | fM | 532.5 | 1148.7 | 2740.9 | 4142.5 | 5348.6 | 6441.4 | 7424.0 | 8300.9 | 9076.3 | 9753.2 | 10335.4 | 10826.6 | 11230.8 | 11551.7 | 11793.5 | 11960.8 | 12059.0 | 12094.0 | 12072.7 | 12002.2 | 11890.9 | 11747.1 | 11579.8 | 11398.1 | 11210.9 | 11027.2 | 10855.4 | 10703.7 | 10579.2 | 10488.3 | 10436.6 | 10428.3 | 10466.8 | 10554.3 | 10691.6 | 10878.3 |
| GDP | fY | 1543.4 | 3821.0 | 7621.3 | 11304.0 | 14630.7 | 17590.5 | 20172.1 | 22375.3 | 24210.8 | 25696.7 | 26855.5 | 27713.9 | 28299.5 | 28641.9 | 28770.8 | 28716.4 | 28508.6 | 28177.4 | 27751.6 | 27259.8 | 26729.1 | 26185.5 | 25653.1 | 25154.1 | 24708.7 | 24334.4 | 24046.2 | 23856.6 | 23775.1 | 23808.4 | 23959.9 | 24230.9 | 24619.9 | 25122.3 | 25732.0 | 26439.8 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -25.917 | -22.967 | -18.508 | -13.712 | -9.103 | -4.880 | -1.153 | 2.019 | 4.616 | 6.649 | 8.144 | 9.141 | 9.689 | 9.839 | 9.646 | 9.162 | 8.442 | 7.536 | 6.492 | 5.356 | 4.170 | 2.972 | 1.797 | 0.674 | -0.371 | -1.316 | -2.146 | -2.849 | -3.415 | -3.841 | -4.127 | -4.276 | -4.295 | -4.193 | -3.982 | -3.674 |
| Unemployment | Ul | 16.045 | 13.095 | 10.445 | 7.679 | 5.035 | 2.622 | 0.500 | -1.300 | -2.770 | -3.914 | -4.751 | -5.303 | -5.598 | -5.668 | -5.541 | -5.250 | -4.825 | -4.296 | -3.689 | -3.031 | -2.347 | -1.657 | -0.982 | -0.339 | 0.259 | 0.799 | 1.271 | 1.670 | 1.989 | 2.228 | 2.387 | 2.467 | 2.472 | 2.408 | 2.282 | 2.100 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.134 | -0.127 | -0.224 | -0.125 | -0.039 | 0.028 | 0.080 | 0.119 | 0.145 | 0.160 | 0.166 | 0.165 | 0.158 | 0.147 | 0.133 | 0.116 | 0.099 | 0.081 | 0.063 | 0.046 | 0.030 | 0.015 | 0.001 | -0.011 | -0.021 | -0.029 | -0.036 | -0.041 | -0.044 | -0.046 | -0.046 | -0.044 | -0.042 | -0.038 | -0.034 | -0.029 |
| Priv. saving surplus | Tfn_hc/Y | 0.111 | 0.082 | 0.119 | -0.018 | -0.121 | -0.190 | -0.235 | -0.258 | -0.264 | -0.256 | -0.239 | -0.215 | -0.188 | -0.159 | -0.130 | -0.103 | -0.078 | -0.055 | -0.036 | -0.019 | -0.006 | 0.005 | 0.012 | 0.018 | 0.021 | 0.023 | 0.023 | 0.022 | 0.019 | 0.017 | 0.013 | 0.010 | 0.006 | 0.003 | 0.000 | -0.004 |
| Balance of payments | Enl/Y | -0.023 | -0.045 | -0.106 | -0.143 | -0.160 | -0.162 | -0.154 | -0.139 | -0.119 | -0.096 | -0.072 | -0.050 | -0.030 | -0.012 | 0.003 | 0.014 | 0.021 | 0.026 | 0.028 | 0.027 | 0.024 | 0.019 | 0.014 | 0.007 | 0.000 | -0.007 | -0.013 | -0.019 | -0.024 | -0.029 | -0.032 | -0.034 | -0.035 | -0.035 | -0.034 | -0.032 |
| Foreign receivables | Wnnb_e/Y | 0.037 | 0.093 | -0.008 | -0.194 | -0.406 | -0.628 | -0.844 | -1.045 | -1.224 | -1.375 | -1.498 | -1.593 | -1.659 | -1.700 | -1.719 | -1.718 | -1.700 | -1.668 | -1.626 | -1.576 | -1.521 | -1.462 | -1.402 | -1.342 | -1.283 | -1.227 | -1.175 | -1.125 | -1.080 | -1.038 | -1.001 | -0.966 | -0.936 | -0.908 | -0.883 | -0.860 |
| Bond debt | Wbd_os_z/Y | 0.111 | 0.220 | 0.396 | 0.477 | 0.482 | 0.429 | 0.333 | 0.208 | 0.065 | -0.084 | -0.232 | -0.373 | -0.500 | -0.613 | -0.707 | -0.783 | -0.841 | -0.881 | -0.904 | -0.911 | -0.905 | -0.886 | -0.857 | -0.820 | -0.776 | -0.728 | -0.676 | -0.623 | -0.570 | -0.519 | -0.469 | -0.423 | -0.382 | -0.344 | -0.312 | -0.285 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.066 | -0.166 | -0.311 | -0.434 | -0.524 | -0.584 | -0.618 | -0.632 | -0.627 | -0.608 | -0.578 | -0.540 | -0.495 | -0.446 | -0.395 | -0.342 | -0.290 | -0.238 | -0.189 | -0.142 | -0.099 | -0.060 | -0.025 | 0.005 | 0.031 | 0.051 | 0.066 | 0.076 | 0.081 | 0.082 | 0.079 | 0.071 | 0.061 | 0.048 | 0.032 | 0.015 |
| Labour intensity | hq/fX | -0.011 | -0.021 | -0.041 | -0.048 | -0.044 | -0.032 | -0.016 | 0.002 | 0.019 | 0.036 | 0.051 | 0.065 | 0.077 | 0.086 | 0.094 | 0.100 | 0.104 | 0.106 | 0.107 | 0.107 | 0.105 | 0.103 | 0.100 | 0.096 | 0.092 | 0.088 | 0.083 | 0.079 | 0.074 | 0.070 | 0.067 | 0.063 | 0.060 | 0.058 | 0.056 | 0.055 |
| User cost | uim | -0.086 | -0.206 | -0.308 | -0.383 | -0.440 | -0.480 | -0.504 | -0.512 | -0.506 | -0.489 | -0.462 | -0.427 | -0.387 | -0.342 | -0.296 | -0.249 | -0.203 | -0.159 | -0.119 | -0.083 | -0.052 | -0.026 | -0.006 | 0.009 | 0.018 | 0.021 | 0.020 | 0.013 | 0.003 | -0.011 | -0.027 | -0.046 | -0.066 | -0.086 | -0.107 | -0.128 |
| Wage | lna | -0.253 | -0.706 | -1.068 | -1.317 | -1.495 | -1.605 | -1.652 | -1.645 | -1.593 | -1.504 | -1.386 | -1.248 | -1.097 | -0.940 | -0.782 | -0.629 | -0.485 | -0.353 | -0.237 | -0.138 | -0.058 | 0.003 | 0.045 | 0.068 | 0.073 | 0.061 | 0.035 | -0.004 | -0.054 | -0.112 | -0.177 | -0.245 | -0.315 | -0.385 | -0.452 | -0.516 |
| Consumption price | pcp | -0.077 | -0.195 | -0.304 | -0.392 | -0.464 | -0.521 | -0.561 | -0.585 | -0.594 | -0.590 | -0.574 | -0.549 | -0.516 | -0.478 | -0.435 | -0.389 | -0.343 | -0.297 | -0.253 | -0.212 | -0.175 | -0.142 | -0.114 | -0.091 | -0.074 | -0.063 | -0.057 | -0.057 | -0.061 | -0.070 | -0.082 | -0.098 | -0.116 | -0.136 | -0.157 | -0.179 |
| Terms of trade | bpe | -0.059 | -0.144 | -0.221 | -0.280 | -0.329 | -0.365 | -0.390 | -0.404 | -0.407 | -0.400 | -0.386 | -0.365 | -0.339 | -0.309 | -0.276 | -0.243 | -0.209 | -0.177 | -0.146 | -0.118 | -0.093 | -0.072 | -0.055 | -0.042 | -0.033 | -0.028 | -0.027 | -0.030 | -0.036 | -0.045 | -0.056 | -0.069 | -0.084 | -0.099 | -0.114 | -0.130 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.112 | -0.087 | -0.131 | -0.038 | 0.024 | 0.062 | 0.083 | 0.091 | 0.088 | 0.077 | 0.062 | 0.044 | 0.025 | 0.007 | -0.010 | -0.024 | -0.036 | -0.045 | -0.051 | -0.055 | -0.055 | -0.054 | -0.051 | -0.046 | -0.040 | -0.034 | -0.027 | -0.020 | -0.013 | -0.006 | -0.001 | 0.004 | 0.008 | 0.011 | 0.013 | 0.014 |
| Wage share | byw | -0.091 | -0.236 | -0.351 | -0.415 | -0.444 | -0.446 | -0.427 | -0.393 | -0.348 | -0.296 | -0.240 | -0.183 | -0.127 | -0.074 | -0.025 | 0.018 | 0.056 | 0.086 | 0.110 | 0.126 | 0.136 | 0.139 | 0.137 | 0.128 | 0.116 | 0.099 | 0.079 | 0.057 | 0.033 | 0.008 | -0.016 | -0.040 | -0.063 | -0.084 | -0.102 | -0.118 |