| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -909.2 | -1332.3 | -1521.9 | -1704.7 | -1864.1 | -2003.8 | -2127.0 | -2238.2 | -2342.4 | -2443.6 | -2545.3 | -2649.4 | -2757.1 | -2869.1 | -2984.9 | -3103.8 | -3224.9 | -3347.0 | -3468.9 | -3589.5 | -3707.7 | -3822.5 | -3933.2 | -4039.2 | -4140.0 | -4235.5 | -4325.5 | -4410.2 | -4489.6 | -4564.0 | -4633.8 | -4699.4 | -4761.3 | -4820.1 | -4876.2 | -4930.4 |
| Pub. consumption | fCo | 0.0 | 0.2 | 0.4 | 0.8 | 1.3 | 2.0 | 2.7 | 3.5 | 4.4 | 5.3 | 6.1 | 6.9 | 7.7 | 8.4 | 9.0 | 9.6 | 10.1 | 10.6 | 10.9 | 11.3 | 11.5 | 11.7 | 11.8 | 11.9 | 11.9 | 11.9 | 11.8 | 11.7 | 11.6 | 11.5 | 11.3 | 11.1 | 10.9 | 10.6 | 10.4 | 10.1 |
| Investment | fI | -162.5 | -597.3 | -867.7 | -1049.7 | -1201.1 | -1306.2 | -1365.2 | -1385.8 | -1377.2 | -1348.4 | -1307.0 | -1259.3 | -1210.2 | -1163.1 | -1120.1 | -1082.6 | -1051.1 | -1025.5 | -1005.5 | -990.4 | -979.5 | -972.0 | -967.2 | -964.3 | -962.9 | -962.5 | -962.8 | -963.5 | -964.6 | -966.0 | -967.7 | -969.7 | -972.2 | -975.3 | -979.1 | -983.6 |
| Export | fE | -593.1 | -966.9 | -1220.2 | -1411.4 | -1543.7 | -1619.4 | -1641.4 | -1615.1 | -1544.7 | -1435.6 | -1293.7 | -1124.1 | -933.1 | -726.0 | -508.0 | -283.6 | -57.7 | 166.4 | 384.7 | 594.7 | 793.6 | 979.7 | 1151.2 | 1306.8 | 1446.0 | 1568.0 | 1672.6 | 1760.0 | 1830.7 | 1885.3 | 1924.1 | 1948.4 | 1959.2 | 1957.5 | 1944.7 | 1921.9 |
| Import | fM | -586.6 | -1050.2 | -1340.3 | -1552.6 | -1738.1 | -1885.4 | -1993.4 | -2067.5 | -2114.5 | -2140.7 | -2151.7 | -2152.1 | -2145.4 | -2134.4 | -2121.0 | -2106.4 | -2091.8 | -2077.8 | -2064.6 | -2052.7 | -2042.1 | -2032.9 | -2025.3 | -2019.5 | -2015.5 | -2013.4 | -2013.6 | -2016.2 | -2021.4 | -2029.1 | -2039.7 | -2053.3 | -2069.9 | -2089.7 | -2112.6 | -2138.7 |
| GDP | fY | -1093.4 | -1907.5 | -2394.2 | -2775.8 | -3063.9 | -3262.7 | -3381.8 | -3434.1 | -3432.1 | -3388.4 | -3314.2 | -3219.1 | -3111.6 | -2998.2 | -2884.1 | -2773.0 | -2668.2 | -2571.3 | -2484.2 | -2407.3 | -2341.3 | -2286.1 | -2241.9 | -2208.3 | -2185.0 | -2171.9 | -2168.7 | -2174.5 | -2189.2 | -2212.0 | -2242.9 | -2281.1 | -2326.1 | -2377.6 | -2434.8 | -2497.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -0.591 | -1.235 | -1.745 | -2.167 | -2.493 | -2.715 | -2.835 | -2.863 | -2.812 | -2.696 | -2.530 | -2.328 | -2.102 | -1.863 | -1.618 | -1.374 | -1.138 | -0.913 | -0.701 | -0.505 | -0.326 | -0.165 | -0.021 | 0.106 | 0.215 | 0.308 | 0.386 | 0.449 | 0.498 | 0.533 | 0.557 | 0.571 | 0.574 | 0.568 | 0.554 | 0.534 |
| Unemployment | Ul | 0.366 | 0.739 | 1.027 | 1.266 | 1.449 | 1.572 | 1.636 | 1.648 | 1.615 | 1.546 | 1.449 | 1.331 | 1.200 | 1.061 | 0.920 | 0.780 | 0.644 | 0.515 | 0.394 | 0.282 | 0.180 | 0.088 | 0.006 | -0.066 | -0.129 | -0.182 | -0.225 | -0.261 | -0.288 | -0.309 | -0.322 | -0.329 | -0.330 | -0.327 | -0.318 | -0.306 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.009 | -0.017 | -0.033 | -0.046 | -0.055 | -0.061 | -0.063 | -0.062 | -0.059 | -0.054 | -0.048 | -0.042 | -0.035 | -0.028 | -0.021 | -0.015 | -0.009 | -0.003 | 0.002 | 0.007 | 0.011 | 0.014 | 0.018 | 0.021 | 0.023 | 0.025 | 0.027 | 0.029 | 0.030 | 0.032 | 0.033 | 0.034 | 0.034 | 0.035 | 0.035 | 0.036 |
| Priv. saving surplus | Tfn_hc/Y | -0.007 | 0.008 | 0.023 | 0.034 | 0.042 | 0.047 | 0.049 | 0.047 | 0.044 | 0.039 | 0.033 | 0.028 | 0.022 | 0.017 | 0.013 | 0.010 | 0.007 | 0.005 | 0.004 | 0.003 | 0.002 | 0.002 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 |
| Balance of payments | Enl/Y | -0.016 | -0.009 | -0.010 | -0.012 | -0.013 | -0.013 | -0.014 | -0.015 | -0.015 | -0.016 | -0.015 | -0.014 | -0.013 | -0.011 | -0.008 | -0.005 | -0.002 | 0.002 | 0.006 | 0.009 | 0.013 | 0.017 | 0.020 | 0.024 | 0.027 | 0.029 | 0.032 | 0.034 | 0.036 | 0.038 | 0.039 | 0.040 | 0.041 | 0.042 | 0.042 | 0.043 |
| Foreign receivables | Wnnb_e/Y | -0.048 | -0.054 | -0.040 | -0.024 | -0.006 | 0.011 | 0.026 | 0.039 | 0.050 | 0.058 | 0.064 | 0.070 | 0.074 | 0.078 | 0.083 | 0.089 | 0.096 | 0.105 | 0.116 | 0.128 | 0.142 | 0.158 | 0.175 | 0.194 | 0.215 | 0.236 | 0.259 | 0.282 | 0.306 | 0.330 | 0.354 | 0.379 | 0.403 | 0.427 | 0.451 | 0.474 |
| Bond debt | Wbd_os_z/Y | -0.003 | 0.012 | 0.044 | 0.087 | 0.137 | 0.189 | 0.240 | 0.289 | 0.333 | 0.372 | 0.403 | 0.427 | 0.444 | 0.454 | 0.457 | 0.454 | 0.446 | 0.434 | 0.417 | 0.396 | 0.373 | 0.347 | 0.320 | 0.291 | 0.260 | 0.229 | 0.197 | 0.165 | 0.133 | 0.101 | 0.070 | 0.038 | 0.007 | -0.023 | -0.053 | -0.082 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.050 | 0.080 | 0.093 | 0.097 | 0.095 | 0.088 | 0.078 | 0.064 | 0.048 | 0.032 | 0.015 | -0.001 | -0.016 | -0.031 | -0.044 | -0.057 | -0.068 | -0.078 | -0.087 | -0.095 | -0.102 | -0.108 | -0.113 | -0.118 | -0.122 | -0.125 | -0.128 | -0.130 | -0.131 | -0.132 | -0.133 | -0.133 | -0.133 | -0.132 | -0.131 | -0.130 |
| Labour intensity | hq/fX | 0.031 | 0.045 | 0.050 | 0.051 | 0.051 | 0.050 | 0.049 | 0.046 | 0.044 | 0.042 | 0.040 | 0.039 | 0.038 | 0.037 | 0.037 | 0.036 | 0.037 | 0.037 | 0.037 | 0.038 | 0.039 | 0.040 | 0.041 | 0.041 | 0.042 | 0.043 | 0.044 | 0.045 | 0.046 | 0.047 | 0.047 | 0.048 | 0.049 | 0.049 | 0.050 | 0.050 |
| User cost | uim | 0.049 | 0.061 | 0.062 | 0.060 | 0.055 | 0.047 | 0.038 | 0.027 | 0.016 | 0.003 | -0.009 | -0.021 | -0.033 | -0.044 | -0.054 | -0.064 | -0.073 | -0.080 | -0.087 | -0.093 | -0.098 | -0.102 | -0.105 | -0.107 | -0.108 | -0.109 | -0.109 | -0.109 | -0.108 | -0.106 | -0.105 | -0.103 | -0.100 | -0.098 | -0.096 | -0.093 |
| Wage | lna | 0.020 | 0.012 | -0.012 | -0.042 | -0.079 | -0.121 | -0.166 | -0.212 | -0.259 | -0.304 | -0.347 | -0.388 | -0.425 | -0.458 | -0.488 | -0.513 | -0.535 | -0.553 | -0.568 | -0.579 | -0.587 | -0.592 | -0.594 | -0.594 | -0.593 | -0.589 | -0.584 | -0.578 | -0.571 | -0.563 | -0.554 | -0.545 | -0.536 | -0.526 | -0.517 | -0.508 |
| Consumption price | pcp | 0.156 | 0.202 | 0.208 | 0.208 | 0.205 | 0.198 | 0.188 | 0.177 | 0.163 | 0.149 | 0.134 | 0.119 | 0.105 | 0.090 | 0.077 | 0.064 | 0.053 | 0.042 | 0.032 | 0.024 | 0.016 | 0.010 | 0.005 | 0.001 | -0.003 | -0.005 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.004 | -0.002 | 0.000 | 0.003 | 0.005 |
| Terms of trade | bpe | -0.058 | -0.052 | -0.052 | -0.054 | -0.058 | -0.064 | -0.072 | -0.081 | -0.091 | -0.100 | -0.111 | -0.121 | -0.130 | -0.139 | -0.148 | -0.156 | -0.163 | -0.169 | -0.175 | -0.179 | -0.183 | -0.186 | -0.189 | -0.191 | -0.192 | -0.192 | -0.192 | -0.192 | -0.191 | -0.190 | -0.188 | -0.187 | -0.185 | -0.183 | -0.180 | -0.178 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.011 | 0.014 | 0.010 | 0.005 | 0.003 | 0.001 | 0.001 | 0.002 | 0.003 | 0.005 | 0.007 | 0.009 | 0.010 | 0.011 | 0.011 | 0.011 | 0.010 | 0.009 | 0.007 | 0.005 | 0.003 | 0.001 | -0.001 | -0.004 | -0.006 | -0.008 | -0.010 | -0.012 | -0.013 | -0.015 | -0.016 | -0.017 | -0.017 | -0.018 | -0.018 | -0.018 |
| Wage share | byw | -0.026 | -0.041 | -0.052 | -0.067 | -0.084 | -0.101 | -0.117 | -0.133 | -0.148 | -0.161 | -0.172 | -0.181 | -0.189 | -0.194 | -0.199 | -0.202 | -0.203 | -0.203 | -0.203 | -0.202 | -0.199 | -0.197 | -0.194 | -0.190 | -0.186 | -0.182 | -0.178 | -0.174 | -0.170 | -0.166 | -0.162 | -0.159 | -0.155 | -0.152 | -0.149 | -0.147 |