| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 645.9 | 1182.0 | 1560.8 | 1853.4 | 2065.4 | 2222.5 | 2342.0 | 2437.0 | 2517.3 | 2590.3 | 2660.7 | 2731.8 | 2805.1 | 2881.2 | 2959.9 | 3040.4 | 3122.0 | 3203.5 | 3284.2 | 3362.9 | 3439.0 | 3512.1 | 3581.6 | 3647.4 | 3709.4 | 3767.8 | 3822.6 | 3874.1 | 3922.9 | 3969.4 | 4014.1 | 4057.3 | 4099.7 | 4141.8 | 4183.9 | 4226.6 |
| Pub. consumption | fCo | 0.0 | -0.1 | -0.2 | -0.5 | -0.9 | -1.5 | -2.1 | -2.8 | -3.5 | -4.1 | -4.8 | -5.3 | -5.8 | -6.3 | -6.7 | -7.0 | -7.2 | -7.4 | -7.5 | -7.6 | -7.6 | -7.6 | -7.5 | -7.4 | -7.3 | -7.2 | -7.1 | -7.0 | -6.8 | -6.6 | -6.5 | -6.3 | -6.1 | -6.0 | -5.8 | -5.7 |
| Investment | fI | 284.7 | 638.0 | 901.1 | 1094.0 | 1224.3 | 1294.4 | 1314.4 | 1295.9 | 1250.4 | 1188.2 | 1118.0 | 1046.1 | 977.4 | 915.0 | 860.6 | 814.8 | 777.6 | 748.3 | 726.2 | 710.0 | 698.7 | 691.3 | 686.9 | 684.7 | 684.1 | 684.7 | 686.1 | 688.1 | 690.6 | 693.5 | 696.9 | 700.9 | 705.4 | 710.6 | 716.6 | 723.3 |
| Export | fE | 91.9 | 112.5 | 104.9 | 70.3 | 8.7 | -78.9 | -190.8 | -325.5 | -479.2 | -647.8 | -827.4 | -1013.3 | -1202.1 | -1389.9 | -1573.5 | -1749.9 | -1917.2 | -2072.9 | -2216.3 | -2346.1 | -2461.6 | -2562.7 | -2649.4 | -2722.0 | -2781.0 | -2827.0 | -2861.4 | -2884.4 | -2897.3 | -2901.2 | -2897.6 | -2887.3 | -2871.5 | -2851.7 | -2828.6 | -2803.7 |
| Import | fM | 377.6 | 714.8 | 925.9 | 1077.0 | 1171.3 | 1219.0 | 1230.3 | 1214.6 | 1180.2 | 1134.2 | 1082.3 | 1028.5 | 975.8 | 926.2 | 880.8 | 840.1 | 804.2 | 773.0 | 746.2 | 723.4 | 704.3 | 688.6 | 675.9 | 666.0 | 658.7 | 653.9 | 651.4 | 651.2 | 653.4 | 657.8 | 664.5 | 673.3 | 684.3 | 697.3 | 712.3 | 729.1 |
| GDP | fY | 667.0 | 1235.5 | 1644.6 | 1939.1 | 2123.1 | 2214.6 | 2232.0 | 2192.0 | 2111.3 | 2003.9 | 1881.7 | 1754.6 | 1629.2 | 1510.9 | 1403.3 | 1308.5 | 1227.4 | 1160.6 | 1107.5 | 1067.7 | 1040.1 | 1023.9 | 1017.9 | 1021.1 | 1032.6 | 1051.4 | 1076.4 | 1107.4 | 1143.4 | 1184.1 | 1228.2 | 1275.8 | 1326.3 | 1378.9 | 1433.6 | 1489.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.372 | 0.878 | 1.312 | 1.653 | 1.882 | 2.002 | 2.023 | 1.961 | 1.834 | 1.660 | 1.456 | 1.236 | 1.011 | 0.790 | 0.581 | 0.386 | 0.211 | 0.055 | -0.080 | -0.195 | -0.291 | -0.369 | -0.429 | -0.475 | -0.507 | -0.526 | -0.534 | -0.533 | -0.524 | -0.508 | -0.486 | -0.458 | -0.427 | -0.393 | -0.356 | -0.318 |
| Unemployment | Ul | -0.230 | -0.527 | -0.774 | -0.966 | -1.093 | -1.157 | -1.165 | -1.125 | -1.050 | -0.948 | -0.829 | -0.701 | -0.572 | -0.445 | -0.325 | -0.214 | -0.114 | -0.025 | 0.052 | 0.117 | 0.172 | 0.215 | 0.250 | 0.275 | 0.293 | 0.303 | 0.308 | 0.307 | 0.301 | 0.291 | 0.278 | 0.263 | 0.244 | 0.224 | 0.203 | 0.181 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.070 | -0.058 | -0.044 | -0.034 | -0.028 | -0.026 | -0.028 | -0.032 | -0.039 | -0.047 | -0.055 | -0.064 | -0.073 | -0.082 | -0.090 | -0.097 | -0.104 | -0.110 | -0.115 | -0.120 | -0.125 | -0.129 | -0.132 | -0.136 | -0.139 | -0.141 | -0.144 | -0.147 | -0.149 | -0.151 | -0.153 | -0.156 | -0.158 | -0.160 | -0.162 | -0.164 |
| Priv. saving surplus | Tfn_hc/Y | 0.056 | 0.025 | 0.000 | -0.020 | -0.033 | -0.040 | -0.043 | -0.042 | -0.038 | -0.033 | -0.028 | -0.022 | -0.017 | -0.012 | -0.008 | -0.005 | -0.003 | -0.001 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 |
| Balance of payments | Enl/Y | -0.014 | -0.033 | -0.044 | -0.054 | -0.061 | -0.066 | -0.070 | -0.074 | -0.077 | -0.080 | -0.083 | -0.086 | -0.090 | -0.094 | -0.098 | -0.102 | -0.107 | -0.111 | -0.116 | -0.120 | -0.124 | -0.128 | -0.132 | -0.136 | -0.139 | -0.142 | -0.145 | -0.148 | -0.151 | -0.153 | -0.155 | -0.157 | -0.159 | -0.161 | -0.163 | -0.165 |
| Foreign receivables | Wnnb_e/Y | 0.047 | -0.009 | -0.082 | -0.164 | -0.251 | -0.338 | -0.424 | -0.508 | -0.589 | -0.667 | -0.743 | -0.818 | -0.891 | -0.964 | -1.036 | -1.109 | -1.182 | -1.256 | -1.331 | -1.406 | -1.482 | -1.559 | -1.636 | -1.714 | -1.792 | -1.870 | -1.948 | -2.026 | -2.104 | -2.182 | -2.259 | -2.335 | -2.412 | -2.487 | -2.562 | -2.637 |
| Bond debt | Wbd_os_z/Y | 0.083 | 0.130 | 0.164 | 0.189 | 0.209 | 0.227 | 0.246 | 0.269 | 0.297 | 0.331 | 0.372 | 0.419 | 0.472 | 0.532 | 0.596 | 0.664 | 0.736 | 0.811 | 0.888 | 0.966 | 1.046 | 1.126 | 1.207 | 1.287 | 1.368 | 1.448 | 1.528 | 1.607 | 1.686 | 1.763 | 1.841 | 1.917 | 1.992 | 2.067 | 2.141 | 2.215 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.022 | -0.041 | -0.049 | -0.049 | -0.042 | -0.030 | -0.015 | 0.002 | 0.020 | 0.037 | 0.054 | 0.069 | 0.082 | 0.094 | 0.104 | 0.113 | 0.120 | 0.126 | 0.131 | 0.135 | 0.138 | 0.140 | 0.142 | 0.143 | 0.143 | 0.143 | 0.143 | 0.142 | 0.141 | 0.140 | 0.139 | 0.138 | 0.136 | 0.134 | 0.133 | 0.131 |
| Labour intensity | hq/fX | -0.013 | -0.022 | -0.026 | -0.027 | -0.026 | -0.024 | -0.021 | -0.019 | -0.017 | -0.015 | -0.014 | -0.013 | -0.013 | -0.013 | -0.013 | -0.014 | -0.015 | -0.016 | -0.017 | -0.018 | -0.019 | -0.020 | -0.021 | -0.022 | -0.022 | -0.023 | -0.024 | -0.024 | -0.025 | -0.025 | -0.026 | -0.026 | -0.027 | -0.027 | -0.027 | -0.027 |
| User cost | uim | -0.050 | -0.050 | -0.047 | -0.042 | -0.035 | -0.027 | -0.018 | -0.008 | 0.001 | 0.011 | 0.020 | 0.028 | 0.036 | 0.042 | 0.048 | 0.053 | 0.057 | 0.060 | 0.062 | 0.063 | 0.064 | 0.064 | 0.063 | 0.062 | 0.061 | 0.060 | 0.058 | 0.055 | 0.053 | 0.051 | 0.048 | 0.046 | 0.044 | 0.041 | 0.039 | 0.037 |
| Wage | lna | 0.000 | 0.010 | 0.029 | 0.053 | 0.082 | 0.114 | 0.148 | 0.181 | 0.212 | 0.242 | 0.268 | 0.291 | 0.310 | 0.325 | 0.338 | 0.346 | 0.352 | 0.355 | 0.355 | 0.354 | 0.350 | 0.345 | 0.339 | 0.332 | 0.324 | 0.316 | 0.307 | 0.299 | 0.290 | 0.281 | 0.273 | 0.265 | 0.258 | 0.251 | 0.244 | 0.238 |
| Consumption price | pcp | -0.132 | -0.134 | -0.133 | -0.130 | -0.124 | -0.116 | -0.107 | -0.096 | -0.085 | -0.075 | -0.064 | -0.054 | -0.045 | -0.037 | -0.030 | -0.023 | -0.018 | -0.014 | -0.011 | -0.008 | -0.007 | -0.006 | -0.006 | -0.007 | -0.008 | -0.009 | -0.011 | -0.013 | -0.016 | -0.019 | -0.021 | -0.024 | -0.027 | -0.030 | -0.033 | -0.036 |
| Terms of trade | bpe | -0.013 | -0.012 | -0.009 | -0.005 | 0.001 | 0.007 | 0.015 | 0.022 | 0.030 | 0.037 | 0.044 | 0.051 | 0.057 | 0.062 | 0.067 | 0.070 | 0.073 | 0.076 | 0.077 | 0.078 | 0.079 | 0.078 | 0.078 | 0.077 | 0.076 | 0.074 | 0.073 | 0.071 | 0.069 | 0.067 | 0.065 | 0.063 | 0.061 | 0.059 | 0.057 | 0.055 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.066 | -0.038 | -0.018 | -0.004 | 0.006 | 0.012 | 0.015 | 0.016 | 0.016 | 0.015 | 0.014 | 0.013 | 0.012 | 0.012 | 0.011 | 0.012 | 0.012 | 0.013 | 0.014 | 0.016 | 0.017 | 0.018 | 0.020 | 0.021 | 0.022 | 0.023 | 0.024 | 0.025 | 0.025 | 0.025 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.024 |
| Wage share | byw | -0.006 | -0.007 | -0.001 | 0.009 | 0.021 | 0.033 | 0.044 | 0.054 | 0.063 | 0.070 | 0.075 | 0.079 | 0.081 | 0.081 | 0.081 | 0.079 | 0.077 | 0.075 | 0.071 | 0.068 | 0.064 | 0.061 | 0.057 | 0.053 | 0.049 | 0.046 | 0.043 | 0.040 | 0.037 | 0.034 | 0.032 | 0.030 | 0.028 | 0.027 | 0.026 | 0.025 |