| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1051.8 | 1850.2 | 2416.7 | 2827.1 | 3129.7 | 3352.5 | 3522.0 | 3656.8 | 3770.9 | 3874.2 | 3973.5 | 4072.7 | 4174.3 | 4278.7 | 4385.7 | 4494.2 | 4603.4 | 4711.7 | 4818.0 | 4921.3 | 5020.6 | 5115.5 | 5205.4 | 5290.3 | 5370.1 | 5445.2 | 5515.9 | 5582.7 | 5646.4 | 5707.6 | 5766.9 | 5825.2 | 5883.1 | 5941.4 | 6000.7 | 6061.7 |
| Pub. consumption | fCo | 0.0 | -0.1 | -0.5 | -1.0 | -1.8 | -2.7 | -3.7 | -4.7 | -5.8 | -6.8 | -7.7 | -8.6 | -9.4 | -10.1 | -10.6 | -11.1 | -11.5 | -11.8 | -12.0 | -12.1 | -12.2 | -12.2 | -12.2 | -12.1 | -12.1 | -11.9 | -11.8 | -11.7 | -11.5 | -11.4 | -11.3 | -11.1 | -11.0 | -10.9 | -10.8 | -10.7 |
| Investment | fI | 323.9 | 804.2 | 1199.5 | 1479.5 | 1659.0 | 1751.4 | 1772.9 | 1740.8 | 1671.6 | 1580.0 | 1477.8 | 1374.1 | 1275.3 | 1185.7 | 1107.6 | 1041.6 | 987.7 | 944.8 | 911.8 | 887.2 | 869.5 | 857.2 | 849.1 | 844.3 | 841.8 | 841.1 | 841.7 | 843.3 | 845.8 | 849.1 | 853.2 | 858.2 | 864.3 | 871.4 | 879.7 | 889.2 |
| Export | fE | -27.1 | -73.9 | -151.4 | -258.9 | -397.3 | -565.6 | -761.7 | -983.1 | -1224.9 | -1481.6 | -1748.0 | -2017.9 | -2286.8 | -2549.6 | -2802.4 | -3041.6 | -3264.7 | -3469.2 | -3653.9 | -3817.9 | -3960.7 | -4082.4 | -4183.4 | -4264.6 | -4327.1 | -4372.0 | -4401.2 | -4415.8 | -4417.7 | -4408.4 | -4390.3 | -4364.7 | -4333.3 | -4298.1 | -4260.4 | -4222.3 |
| Import | fM | 572.3 | 1037.3 | 1349.9 | 1552.6 | 1674.3 | 1730.0 | 1735.6 | 1704.6 | 1649.1 | 1578.8 | 1501.4 | 1422.7 | 1346.7 | 1275.9 | 1211.8 | 1155.0 | 1105.5 | 1063.2 | 1027.5 | 998.0 | 974.1 | 955.4 | 941.2 | 931.4 | 925.6 | 923.5 | 925.0 | 929.9 | 938.2 | 949.8 | 964.6 | 982.4 | 1003.2 | 1026.8 | 1053.1 | 1081.9 |
| GDP | fY | 820.0 | 1612.3 | 2204.4 | 2602.1 | 2840.0 | 2946.2 | 2949.9 | 2876.2 | 2748.9 | 2588.0 | 2409.9 | 2228.0 | 2051.4 | 1887.3 | 1740.2 | 1612.6 | 1505.6 | 1419.6 | 1353.6 | 1306.8 | 1277.6 | 1264.4 | 1265.6 | 1279.8 | 1305.3 | 1340.8 | 1384.8 | 1436.5 | 1494.8 | 1558.9 | 1627.3 | 1699.8 | 1775.6 | 1853.7 | 1933.9 | 2015.0 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.519 | 1.196 | 1.789 | 2.237 | 2.524 | 2.656 | 2.651 | 2.535 | 2.334 | 2.072 | 1.774 | 1.458 | 1.141 | 0.835 | 0.548 | 0.285 | 0.052 | -0.152 | -0.325 | -0.468 | -0.584 | -0.674 | -0.740 | -0.784 | -0.810 | -0.819 | -0.813 | -0.795 | -0.767 | -0.730 | -0.685 | -0.635 | -0.580 | -0.522 | -0.462 | -0.402 |
| Unemployment | Ul | -0.321 | -0.718 | -1.056 | -1.307 | -1.465 | -1.534 | -1.525 | -1.454 | -1.334 | -1.181 | -1.007 | -0.825 | -0.643 | -0.467 | -0.302 | -0.153 | -0.020 | 0.096 | 0.194 | 0.276 | 0.341 | 0.391 | 0.428 | 0.453 | 0.467 | 0.472 | 0.468 | 0.457 | 0.440 | 0.418 | 0.392 | 0.363 | 0.331 | 0.298 | 0.263 | 0.228 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.113 | -0.091 | -0.069 | -0.056 | -0.049 | -0.047 | -0.050 | -0.057 | -0.067 | -0.078 | -0.091 | -0.104 | -0.117 | -0.129 | -0.140 | -0.150 | -0.160 | -0.168 | -0.176 | -0.183 | -0.189 | -0.194 | -0.199 | -0.204 | -0.208 | -0.212 | -0.216 | -0.219 | -0.223 | -0.226 | -0.229 | -0.232 | -0.235 | -0.238 | -0.241 | -0.244 |
| Priv. saving surplus | Tfn_hc/Y | 0.083 | 0.033 | -0.009 | -0.036 | -0.055 | -0.065 | -0.069 | -0.068 | -0.063 | -0.056 | -0.049 | -0.041 | -0.034 | -0.028 | -0.023 | -0.019 | -0.016 | -0.014 | -0.013 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.013 | -0.013 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.013 | -0.013 | -0.013 |
| Balance of payments | Enl/Y | -0.030 | -0.058 | -0.078 | -0.092 | -0.104 | -0.112 | -0.119 | -0.125 | -0.130 | -0.135 | -0.140 | -0.145 | -0.151 | -0.157 | -0.163 | -0.169 | -0.176 | -0.182 | -0.188 | -0.195 | -0.201 | -0.206 | -0.211 | -0.216 | -0.221 | -0.225 | -0.230 | -0.233 | -0.237 | -0.240 | -0.243 | -0.246 | -0.249 | -0.252 | -0.254 | -0.257 |
| Foreign receivables | Wnnb_e/Y | -0.065 | -0.177 | -0.306 | -0.444 | -0.584 | -0.724 | -0.860 | -0.993 | -1.121 | -1.245 | -1.365 | -1.483 | -1.598 | -1.713 | -1.827 | -1.941 | -2.056 | -2.170 | -2.286 | -2.402 | -2.519 | -2.637 | -2.755 | -2.873 | -2.992 | -3.110 | -3.228 | -3.346 | -3.463 | -3.580 | -3.695 | -3.811 | -3.925 | -4.038 | -4.151 | -4.262 |
| Bond debt | Wbd_os_z/Y | 0.091 | 0.163 | 0.216 | 0.259 | 0.296 | 0.330 | 0.366 | 0.408 | 0.458 | 0.516 | 0.584 | 0.660 | 0.745 | 0.838 | 0.938 | 1.043 | 1.153 | 1.266 | 1.382 | 1.500 | 1.619 | 1.739 | 1.859 | 1.979 | 2.098 | 2.217 | 2.335 | 2.452 | 2.567 | 2.682 | 2.796 | 2.908 | 3.019 | 3.129 | 3.238 | 3.346 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.030 | -0.055 | -0.066 | -0.064 | -0.052 | -0.034 | -0.011 | 0.014 | 0.040 | 0.065 | 0.088 | 0.109 | 0.128 | 0.144 | 0.158 | 0.170 | 0.180 | 0.188 | 0.194 | 0.199 | 0.202 | 0.204 | 0.206 | 0.207 | 0.207 | 0.206 | 0.205 | 0.204 | 0.202 | 0.200 | 0.198 | 0.195 | 0.193 | 0.190 | 0.188 | 0.185 |
| Labour intensity | hq/fX | -0.015 | -0.028 | -0.034 | -0.035 | -0.033 | -0.030 | -0.027 | -0.023 | -0.021 | -0.019 | -0.017 | -0.016 | -0.016 | -0.016 | -0.017 | -0.018 | -0.020 | -0.021 | -0.022 | -0.024 | -0.025 | -0.027 | -0.028 | -0.030 | -0.031 | -0.032 | -0.033 | -0.034 | -0.034 | -0.035 | -0.036 | -0.036 | -0.036 | -0.037 | -0.037 | -0.037 |
| User cost | uim | 0.001 | 0.004 | 0.010 | 0.019 | 0.029 | 0.041 | 0.054 | 0.068 | 0.081 | 0.094 | 0.106 | 0.117 | 0.126 | 0.134 | 0.141 | 0.147 | 0.151 | 0.154 | 0.156 | 0.157 | 0.156 | 0.156 | 0.154 | 0.152 | 0.149 | 0.146 | 0.143 | 0.139 | 0.135 | 0.132 | 0.128 | 0.124 | 0.121 | 0.117 | 0.114 | 0.111 |
| Wage | lna | 0.005 | 0.021 | 0.047 | 0.081 | 0.121 | 0.165 | 0.210 | 0.254 | 0.295 | 0.332 | 0.365 | 0.393 | 0.416 | 0.433 | 0.446 | 0.454 | 0.457 | 0.458 | 0.455 | 0.449 | 0.441 | 0.431 | 0.420 | 0.408 | 0.395 | 0.381 | 0.368 | 0.355 | 0.342 | 0.329 | 0.317 | 0.306 | 0.296 | 0.286 | 0.277 | 0.270 |
| Consumption price | pcp | 0.003 | 0.007 | 0.014 | 0.024 | 0.037 | 0.052 | 0.069 | 0.086 | 0.103 | 0.120 | 0.136 | 0.151 | 0.164 | 0.175 | 0.185 | 0.193 | 0.200 | 0.205 | 0.209 | 0.211 | 0.212 | 0.212 | 0.212 | 0.210 | 0.207 | 0.204 | 0.201 | 0.197 | 0.193 | 0.189 | 0.184 | 0.180 | 0.175 | 0.171 | 0.167 | 0.163 |
| Terms of trade | bpe | 0.001 | 0.004 | 0.009 | 0.016 | 0.025 | 0.035 | 0.045 | 0.056 | 0.066 | 0.076 | 0.085 | 0.094 | 0.101 | 0.108 | 0.113 | 0.117 | 0.120 | 0.122 | 0.124 | 0.124 | 0.124 | 0.123 | 0.121 | 0.119 | 0.117 | 0.114 | 0.111 | 0.108 | 0.105 | 0.102 | 0.099 | 0.096 | 0.093 | 0.090 | 0.088 | 0.085 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.080 | -0.032 | 0.002 | 0.022 | 0.038 | 0.047 | 0.053 | 0.056 | 0.057 | 0.056 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.055 | 0.056 | 0.058 | 0.059 | 0.061 | 0.063 | 0.065 | 0.067 | 0.068 | 0.070 | 0.071 | 0.072 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.072 | 0.072 | 0.071 |
| Wage share | byw | -0.008 | -0.009 | -0.003 | 0.009 | 0.023 | 0.038 | 0.051 | 0.063 | 0.073 | 0.080 | 0.085 | 0.088 | 0.089 | 0.088 | 0.086 | 0.082 | 0.078 | 0.073 | 0.067 | 0.062 | 0.056 | 0.050 | 0.044 | 0.039 | 0.033 | 0.028 | 0.024 | 0.019 | 0.015 | 0.012 | 0.009 | 0.006 | 0.004 | 0.003 | 0.001 | 0.000 |