| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 65.0 | 413.9 | 562.0 | 641.6 | 686.7 | 714.7 | 736.3 | 757.6 | 781.7 | 810.3 | 843.9 | 882.1 | 924.2 | 968.9 | 1015.1 | 1061.4 | 1106.8 | 1150.2 | 1191.0 | 1228.2 | 1261.6 | 1290.7 | 1315.5 | 1335.8 | 1351.6 | 1363.1 | 1370.5 | 1374.0 | 1374.0 | 1370.9 | 1365.0 | 1356.6 | 1346.2 | 1334.0 | 1320.5 | 1306.0 |
| Pub. consumption | fCo | 0.0 | 273.7 | 516.9 | 736.2 | 934.1 | 1112.7 | 1273.7 | 1419.1 | 1550.2 | 1668.6 | 1775.5 | 1872.0 | 1959.2 | 2037.9 | 2109.0 | 2173.3 | 2231.3 | 2283.8 | 2331.3 | 2374.2 | 2413.0 | 2448.1 | 2479.9 | 2508.7 | 2534.7 | 2558.3 | 2579.7 | 2599.0 | 2616.6 | 2632.6 | 2647.0 | 2660.2 | 2672.2 | 2683.0 | 2692.9 | 2701.9 |
| Investment | fI | 2413.8 | 2624.7 | 2589.7 | 2579.2 | 2575.1 | 2557.3 | 2525.7 | 2485.2 | 2441.0 | 2397.1 | 2356.3 | 2320.4 | 2290.1 | 2265.5 | 2246.2 | 2231.4 | 2220.3 | 2212.2 | 2206.0 | 2201.2 | 2197.0 | 2193.1 | 2189.0 | 2184.7 | 2179.8 | 2174.5 | 2168.6 | 2162.4 | 2155.8 | 2149.1 | 2142.3 | 2135.6 | 2129.1 | 2122.9 | 2117.2 | 2111.9 |
| Export | fE | -32.0 | -75.1 | -140.4 | -225.4 | -329.2 | -449.7 | -585.2 | -733.8 | -892.2 | -1057.4 | -1226.6 | -1396.3 | -1564.7 | -1729.0 | -1887.4 | -2038.1 | -2179.9 | -2311.2 | -2431.7 | -2540.5 | -2637.3 | -2721.8 | -2794.1 | -2854.3 | -2902.7 | -2939.7 | -2966.2 | -2982.2 | -2988.6 | -2985.9 | -2975.6 | -2957.9 | -2933.7 | -2904.2 | -2869.9 | -2832.0 |
| Import | fM | 1275.6 | 1520.0 | 1542.4 | 1569.6 | 1590.6 | 1594.7 | 1585.2 | 1566.7 | 1542.8 | 1516.5 | 1489.6 | 1463.4 | 1438.4 | 1414.9 | 1392.9 | 1372.2 | 1352.5 | 1333.9 | 1315.9 | 1298.6 | 1281.9 | 1265.8 | 1250.3 | 1235.6 | 1221.6 | 1208.5 | 1196.5 | 1185.5 | 1175.8 | 1167.6 | 1160.7 | 1155.3 | 1151.4 | 1148.9 | 1148.0 | 1148.4 |
| GDP | fY | 1213.8 | 1774.4 | 2050.3 | 2235.1 | 2358.4 | 2431.8 | 2466.6 | 2472.4 | 2458.8 | 2432.9 | 2400.2 | 2365.1 | 2330.0 | 2297.1 | 2267.3 | 2241.2 | 2219.1 | 2201.2 | 2187.0 | 2176.6 | 2169.7 | 2166.1 | 2165.7 | 2168.3 | 2173.6 | 2181.7 | 2192.0 | 2204.9 | 2220.2 | 2237.8 | 2257.0 | 2278.1 | 2301.0 | 2325.1 | 2350.5 | 2376.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.900 | 1.350 | 1.568 | 1.685 | 1.722 | 1.690 | 1.604 | 1.479 | 1.326 | 1.158 | 0.983 | 0.808 | 0.639 | 0.478 | 0.329 | 0.192 | 0.068 | -0.043 | -0.141 | -0.226 | -0.300 | -0.362 | -0.414 | -0.456 | -0.488 | -0.513 | -0.529 | -0.539 | -0.542 | -0.539 | -0.531 | -0.518 | -0.501 | -0.481 | -0.458 | -0.433 |
| Unemployment | Ul | -0.557 | -0.797 | -0.912 | -0.975 | -0.992 | -0.971 | -0.919 | -0.845 | -0.756 | -0.659 | -0.558 | -0.457 | -0.360 | -0.268 | -0.183 | -0.104 | -0.034 | 0.029 | 0.085 | 0.134 | 0.176 | 0.211 | 0.240 | 0.264 | 0.282 | 0.296 | 0.305 | 0.310 | 0.312 | 0.310 | 0.305 | 0.298 | 0.288 | 0.276 | 0.263 | 0.248 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.081 | -0.072 | -0.071 | -0.073 | -0.077 | -0.083 | -0.090 | -0.098 | -0.106 | -0.115 | -0.123 | -0.131 | -0.138 | -0.145 | -0.151 | -0.156 | -0.162 | -0.166 | -0.171 | -0.175 | -0.178 | -0.182 | -0.185 | -0.188 | -0.190 | -0.193 | -0.195 | -0.198 | -0.200 | -0.202 | -0.204 | -0.205 | -0.207 | -0.209 | -0.210 | -0.212 |
| Priv. saving surplus | Tfn_hc/Y | 0.014 | -0.013 | -0.019 | -0.021 | -0.022 | -0.021 | -0.018 | -0.015 | -0.011 | -0.007 | -0.004 | -0.001 | 0.001 | 0.002 | 0.003 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0.000 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 |
| Balance of payments | Enl/Y | -0.067 | -0.084 | -0.089 | -0.094 | -0.099 | -0.104 | -0.108 | -0.113 | -0.117 | -0.122 | -0.127 | -0.132 | -0.137 | -0.142 | -0.148 | -0.153 | -0.158 | -0.163 | -0.168 | -0.173 | -0.177 | -0.181 | -0.185 | -0.188 | -0.192 | -0.195 | -0.198 | -0.200 | -0.202 | -0.205 | -0.207 | -0.208 | -0.210 | -0.211 | -0.213 | -0.214 |
| Foreign receivables | Wnnb_e/Y | -0.118 | -0.245 | -0.362 | -0.478 | -0.593 | -0.706 | -0.817 | -0.926 | -1.033 | -1.138 | -1.243 | -1.346 | -1.449 | -1.552 | -1.655 | -1.758 | -1.861 | -1.964 | -2.067 | -2.170 | -2.273 | -2.375 | -2.477 | -2.578 | -2.678 | -2.778 | -2.876 | -2.974 | -3.070 | -3.165 | -3.258 | -3.350 | -3.441 | -3.530 | -3.618 | -3.704 |
| Bond debt | Wbd_os_z/Y | 0.058 | 0.116 | 0.175 | 0.235 | 0.299 | 0.366 | 0.437 | 0.514 | 0.595 | 0.681 | 0.772 | 0.866 | 0.964 | 1.064 | 1.165 | 1.268 | 1.372 | 1.477 | 1.581 | 1.686 | 1.789 | 1.892 | 1.995 | 2.096 | 2.195 | 2.294 | 2.391 | 2.487 | 2.581 | 2.674 | 2.766 | 2.855 | 2.943 | 3.030 | 3.115 | 3.198 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.030 | -0.015 | 0.008 | 0.031 | 0.053 | 0.075 | 0.095 | 0.114 | 0.131 | 0.146 | 0.159 | 0.171 | 0.181 | 0.189 | 0.196 | 0.202 | 0.206 | 0.210 | 0.213 | 0.215 | 0.216 | 0.217 | 0.217 | 0.217 | 0.216 | 0.215 | 0.213 | 0.211 | 0.209 | 0.207 | 0.204 | 0.201 | 0.198 | 0.195 | 0.192 | 0.188 |
| Labour intensity | hq/fX | -0.033 | -0.038 | -0.039 | -0.040 | -0.040 | -0.041 | -0.042 | -0.042 | -0.043 | -0.044 | -0.045 | -0.046 | -0.047 | -0.048 | -0.049 | -0.050 | -0.051 | -0.052 | -0.052 | -0.053 | -0.054 | -0.054 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.055 | -0.054 | -0.054 | -0.053 |
| User cost | uim | 0.096 | 0.190 | 0.276 | 0.353 | 0.422 | 0.484 | 0.538 | 0.586 | 0.628 | 0.665 | 0.696 | 0.722 | 0.745 | 0.763 | 0.778 | 0.790 | 0.799 | 0.806 | 0.810 | 0.812 | 0.812 | 0.811 | 0.808 | 0.804 | 0.799 | 0.793 | 0.786 | 0.778 | 0.770 | 0.761 | 0.752 | 0.742 | 0.733 | 0.723 | 0.713 | 0.703 |
| Wage | lna | 0.009 | 0.029 | 0.053 | 0.080 | 0.109 | 0.137 | 0.165 | 0.190 | 0.214 | 0.235 | 0.254 | 0.269 | 0.282 | 0.292 | 0.299 | 0.304 | 0.307 | 0.308 | 0.307 | 0.305 | 0.301 | 0.296 | 0.290 | 0.283 | 0.275 | 0.267 | 0.259 | 0.250 | 0.241 | 0.232 | 0.223 | 0.214 | 0.206 | 0.197 | 0.189 | 0.182 |
| Consumption price | pcp | 0.002 | 0.007 | 0.014 | 0.022 | 0.031 | 0.040 | 0.050 | 0.060 | 0.070 | 0.079 | 0.088 | 0.096 | 0.104 | 0.110 | 0.116 | 0.121 | 0.125 | 0.128 | 0.131 | 0.133 | 0.134 | 0.134 | 0.134 | 0.134 | 0.133 | 0.131 | 0.129 | 0.127 | 0.125 | 0.122 | 0.119 | 0.116 | 0.113 | 0.109 | 0.106 | 0.103 |
| Terms of trade | bpe | 0.001 | 0.005 | 0.010 | 0.015 | 0.021 | 0.028 | 0.034 | 0.041 | 0.047 | 0.053 | 0.058 | 0.063 | 0.068 | 0.071 | 0.075 | 0.077 | 0.079 | 0.081 | 0.082 | 0.082 | 0.082 | 0.082 | 0.081 | 0.080 | 0.079 | 0.078 | 0.076 | 0.074 | 0.072 | 0.070 | 0.068 | 0.065 | 0.063 | 0.061 | 0.059 | 0.057 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.036 | -0.012 | -0.002 | 0.002 | 0.004 | 0.004 | 0.003 | 0.002 | 0.001 | 0.000 | -0.001 | -0.001 | -0.001 | 0.000 | 0.001 | 0.002 | 0.003 | 0.005 | 0.007 | 0.008 | 0.010 | 0.011 | 0.013 | 0.014 | 0.015 | 0.016 | 0.017 | 0.018 | 0.018 | 0.018 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 |
| Wage share | byw | -0.014 | -0.013 | -0.009 | -0.003 | 0.003 | 0.008 | 0.012 | 0.016 | 0.019 | 0.020 | 0.021 | 0.021 | 0.020 | 0.019 | 0.017 | 0.015 | 0.013 | 0.010 | 0.007 | 0.004 | 0.001 | -0.002 | -0.005 | -0.008 | -0.011 | -0.014 | -0.016 | -0.019 | -0.021 | -0.023 | -0.025 | -0.027 | -0.028 | -0.029 | -0.031 | -0.031 |