| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 80.6 | 463.3 | 602.5 | 662.7 | 695.8 | 717.9 | 739.8 | 766.4 | 799.5 | 840.0 | 887.1 | 939.9 | 996.9 | 1056.7 | 1117.6 | 1178.1 | 1237.3 | 1294.1 | 1347.7 | 1397.6 | 1443.4 | 1484.9 | 1522.2 | 1555.2 | 1584.1 | 1609.2 | 1630.8 | 1649.1 | 1664.6 | 1677.9 | 1689.2 | 1698.9 | 1707.5 | 1715.3 | 1722.7 | 1730.1 |
| Pub. consumption | fCo | 1879.5 | 1917.2 | 1954.0 | 1990.5 | 2026.8 | 2062.9 | 2099.1 | 2135.2 | 2171.5 | 2208.0 | 2244.6 | 2281.5 | 2318.7 | 2356.2 | 2394.1 | 2432.3 | 2470.9 | 2510.0 | 2549.5 | 2589.4 | 2629.9 | 2670.8 | 2712.2 | 2754.2 | 2796.7 | 2839.8 | 2883.4 | 2927.7 | 2972.5 | 3018.0 | 3064.1 | 3110.8 | 3158.2 | 3206.2 | 3255.0 | 3304.4 |
| Investment | fI | 532.4 | 816.2 | 757.6 | 709.9 | 679.5 | 643.8 | 600.6 | 554.0 | 508.4 | 467.1 | 432.0 | 404.0 | 383.1 | 368.6 | 359.8 | 355.3 | 354.2 | 355.4 | 358.1 | 361.4 | 364.9 | 368.1 | 370.8 | 372.9 | 374.2 | 375.0 | 375.2 | 375.0 | 374.6 | 374.1 | 373.7 | 373.6 | 373.8 | 374.5 | 375.9 | 377.9 |
| Export | fE | -56.9 | -115.3 | -199.7 | -306.4 | -434.0 | -580.0 | -741.8 | -916.9 | -1101.5 | -1292.2 | -1485.8 | -1678.9 | -1869.4 | -2054.8 | -2233.2 | -2403.0 | -2563.3 | -2712.6 | -2850.9 | -2977.4 | -3092.1 | -3194.9 | -3286.1 | -3365.9 | -3435.0 | -3493.8 | -3543.3 | -3583.8 | -3616.3 | -3641.3 | -3660.5 | -3674.2 | -3683.3 | -3689.1 | -3692.0 | -3693.4 |
| Import | fM | 880.5 | 1172.0 | 1170.4 | 1157.1 | 1149.7 | 1133.5 | 1110.0 | 1082.6 | 1054.3 | 1027.3 | 1002.7 | 981.0 | 962.4 | 946.6 | 933.3 | 922.1 | 912.5 | 904.5 | 897.6 | 891.7 | 886.9 | 883.1 | 880.3 | 878.8 | 878.4 | 879.4 | 881.9 | 886.0 | 891.7 | 899.3 | 908.7 | 919.9 | 932.9 | 947.7 | 964.3 | 982.5 |
| GDP | fY | 1566.4 | 1937.4 | 1980.0 | 1944.1 | 1872.6 | 1775.8 | 1663.3 | 1542.8 | 1421.5 | 1304.7 | 1195.7 | 1096.9 | 1009.0 | 932.4 | 866.9 | 811.8 | 766.3 | 730.0 | 701.7 | 680.8 | 666.7 | 658.7 | 656.5 | 659.5 | 667.3 | 679.7 | 695.9 | 716.2 | 740.1 | 767.5 | 797.5 | 830.4 | 865.8 | 903.0 | 942.1 | 982.4 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.202 | 1.712 | 1.927 | 2.009 | 1.999 | 1.917 | 1.782 | 1.613 | 1.423 | 1.226 | 1.028 | 0.838 | 0.659 | 0.493 | 0.343 | 0.208 | 0.089 | -0.016 | -0.106 | -0.183 | -0.247 | -0.300 | -0.343 | -0.375 | -0.399 | -0.414 | -0.422 | -0.424 | -0.419 | -0.409 | -0.394 | -0.376 | -0.353 | -0.328 | -0.301 | -0.273 |
| Unemployment | Ul | -0.744 | -1.008 | -1.118 | -1.160 | -1.150 | -1.099 | -1.019 | -0.920 | -0.811 | -0.696 | -0.583 | -0.474 | -0.371 | -0.277 | -0.191 | -0.114 | -0.046 | 0.014 | 0.065 | 0.109 | 0.145 | 0.175 | 0.199 | 0.217 | 0.231 | 0.239 | 0.243 | 0.244 | 0.241 | 0.235 | 0.226 | 0.215 | 0.202 | 0.188 | 0.172 | 0.156 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.067 | -0.051 | -0.048 | -0.051 | -0.056 | -0.062 | -0.070 | -0.078 | -0.087 | -0.095 | -0.103 | -0.111 | -0.118 | -0.125 | -0.131 | -0.137 | -0.143 | -0.147 | -0.152 | -0.157 | -0.161 | -0.165 | -0.169 | -0.172 | -0.176 | -0.179 | -0.183 | -0.186 | -0.189 | -0.192 | -0.195 | -0.198 | -0.201 | -0.204 | -0.207 | -0.210 |
| Priv. saving surplus | Tfn_hc/Y | 0.017 | -0.018 | -0.023 | -0.023 | -0.022 | -0.019 | -0.015 | -0.010 | -0.006 | -0.002 | 0.001 | 0.003 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.003 | 0.002 | 0.001 | 0.000 | -0.001 | -0.001 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 |
| Balance of payments | Enl/Y | -0.050 | -0.069 | -0.071 | -0.074 | -0.077 | -0.081 | -0.084 | -0.088 | -0.093 | -0.098 | -0.103 | -0.108 | -0.114 | -0.120 | -0.126 | -0.132 | -0.138 | -0.144 | -0.149 | -0.155 | -0.160 | -0.165 | -0.169 | -0.174 | -0.178 | -0.182 | -0.186 | -0.189 | -0.193 | -0.196 | -0.199 | -0.202 | -0.205 | -0.208 | -0.210 | -0.213 |
| Foreign receivables | Wnnb_e/Y | -0.116 | -0.223 | -0.315 | -0.404 | -0.491 | -0.577 | -0.663 | -0.747 | -0.832 | -0.916 | -1.002 | -1.088 | -1.175 | -1.264 | -1.355 | -1.447 | -1.540 | -1.635 | -1.732 | -1.829 | -1.927 | -2.026 | -2.126 | -2.226 | -2.326 | -2.427 | -2.527 | -2.628 | -2.728 | -2.828 | -2.927 | -3.027 | -3.126 | -3.224 | -3.322 | -3.419 |
| Bond debt | Wbd_os_z/Y | 0.040 | 0.081 | 0.123 | 0.166 | 0.213 | 0.264 | 0.321 | 0.383 | 0.451 | 0.524 | 0.602 | 0.684 | 0.770 | 0.859 | 0.950 | 1.042 | 1.137 | 1.232 | 1.328 | 1.424 | 1.521 | 1.618 | 1.715 | 1.811 | 1.907 | 2.003 | 2.099 | 2.194 | 2.289 | 2.383 | 2.477 | 2.570 | 2.663 | 2.755 | 2.846 | 2.937 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.114 | -0.119 | -0.109 | -0.098 | -0.086 | -0.074 | -0.061 | -0.050 | -0.039 | -0.029 | -0.020 | -0.013 | -0.006 | 0.000 | 0.005 | 0.009 | 0.013 | 0.016 | 0.018 | 0.021 | 0.022 | 0.024 | 0.025 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.025 | 0.024 | 0.023 | 0.022 | 0.021 | 0.020 |
| Labour intensity | hq/fX | -0.078 | -0.076 | -0.068 | -0.062 | -0.057 | -0.054 | -0.051 | -0.048 | -0.047 | -0.046 | -0.046 | -0.046 | -0.046 | -0.047 | -0.047 | -0.048 | -0.049 | -0.050 | -0.051 | -0.051 | -0.052 | -0.053 | -0.054 | -0.054 | -0.055 | -0.056 | -0.056 | -0.057 | -0.057 | -0.058 | -0.058 | -0.058 | -0.059 | -0.059 | -0.059 | -0.059 |
| User cost | uim | 0.006 | 0.015 | 0.025 | 0.036 | 0.048 | 0.060 | 0.072 | 0.083 | 0.094 | 0.104 | 0.113 | 0.120 | 0.128 | 0.134 | 0.139 | 0.143 | 0.147 | 0.150 | 0.152 | 0.153 | 0.154 | 0.155 | 0.155 | 0.155 | 0.154 | 0.153 | 0.152 | 0.150 | 0.149 | 0.147 | 0.145 | 0.143 | 0.142 | 0.140 | 0.138 | 0.137 |
| Wage | lna | 0.012 | 0.037 | 0.068 | 0.101 | 0.134 | 0.167 | 0.198 | 0.226 | 0.252 | 0.274 | 0.294 | 0.310 | 0.323 | 0.334 | 0.342 | 0.347 | 0.350 | 0.352 | 0.352 | 0.350 | 0.347 | 0.343 | 0.338 | 0.332 | 0.326 | 0.320 | 0.313 | 0.306 | 0.299 | 0.293 | 0.286 | 0.279 | 0.273 | 0.268 | 0.262 | 0.257 |
| Consumption price | pcp | 0.003 | 0.010 | 0.018 | 0.028 | 0.038 | 0.050 | 0.061 | 0.073 | 0.084 | 0.094 | 0.104 | 0.113 | 0.121 | 0.128 | 0.134 | 0.140 | 0.144 | 0.148 | 0.151 | 0.154 | 0.155 | 0.156 | 0.157 | 0.157 | 0.156 | 0.156 | 0.155 | 0.153 | 0.151 | 0.150 | 0.147 | 0.145 | 0.143 | 0.141 | 0.139 | 0.137 |
| Terms of trade | bpe | 0.002 | 0.007 | 0.013 | 0.020 | 0.027 | 0.035 | 0.043 | 0.050 | 0.057 | 0.063 | 0.069 | 0.075 | 0.079 | 0.083 | 0.087 | 0.090 | 0.092 | 0.094 | 0.095 | 0.096 | 0.096 | 0.096 | 0.096 | 0.095 | 0.094 | 0.093 | 0.092 | 0.090 | 0.089 | 0.087 | 0.085 | 0.084 | 0.082 | 0.081 | 0.079 | 0.078 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.041 | -0.011 | 0.000 | 0.003 | 0.003 | 0.003 | 0.001 | 0.000 | -0.002 | -0.002 | -0.003 | -0.003 | -0.002 | -0.001 | 0.001 | 0.003 | 0.004 | 0.006 | 0.008 | 0.010 | 0.012 | 0.014 | 0.015 | 0.017 | 0.018 | 0.019 | 0.020 | 0.020 | 0.021 | 0.021 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 |
| Wage share | byw | -0.016 | -0.006 | 0.008 | 0.022 | 0.034 | 0.045 | 0.053 | 0.060 | 0.066 | 0.069 | 0.072 | 0.073 | 0.073 | 0.073 | 0.071 | 0.069 | 0.067 | 0.065 | 0.062 | 0.059 | 0.056 | 0.053 | 0.050 | 0.047 | 0.044 | 0.041 | 0.039 | 0.036 | 0.034 | 0.032 | 0.030 | 0.028 | 0.026 | 0.025 | 0.024 | 0.023 |