| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 298.8 | -528.9 | 375.1 | 1447.7 | 2052.7 | 2389.2 | 2531.7 | 2548.8 | 2489.6 | 2383.3 | 2246.4 | 2091.1 | 1922.1 | 1744.3 | 1562.3 | 1378.8 | 1194.6 | 1013.9 | 838.2 | 667.9 | 506.1 | 352.6 | 211.2 | 82.2 | -36.5 | -139.8 | -230.3 | -306.1 | -365.4 | -409.3 | -438.7 | -455.0 | -456.9 | -446.3 | -424.3 | -392.0 |
| Pub. consumption | fCo | -0.2 | -1.5 | -3.0 | -3.9 | -5.0 | -5.9 | -6.6 | -7.2 | -7.8 | -9.3 | -9.7 | -10.2 | -11.4 | -11.8 | -13.1 | -13.4 | -13.7 | -13.9 | -14.2 | -14.5 | -15.4 | -15.7 | -17.1 | -17.3 | -17.5 | -17.7 | -18.0 | -18.2 | -18.6 | -20.3 | -20.7 | -22.3 | -22.7 | -24.6 | -26.4 | -28.4 |
| Investment | fI | -406.7 | -1163.7 | -1204.9 | -522.9 | -1.7 | 216.1 | 327.6 | 389.3 | 411.8 | 382.8 | 347.4 | 292.4 | 213.2 | 142.4 | 65.3 | -5.6 | -60.4 | -107.4 | -148.6 | -174.0 | -214.6 | -227.1 | -244.1 | -248.0 | -244.1 | -241.2 | -233.1 | -216.5 | -192.7 | -180.3 | -147.9 | -132.3 | -102.0 | -82.1 | -66.6 | -53.4 |
| Export | fE | -1936.0 | -2570.4 | -3131.3 | -3600.8 | -3987.2 | -4254.4 | -4434.8 | -4532.0 | -4561.0 | -4522.6 | -4433.0 | -4292.9 | -4107.6 | -3885.9 | -3629.0 | -3347.0 | -3043.9 | -2725.8 | -2397.8 | -2067.0 | -1733.9 | -1408.3 | -1090.7 | -787.6 | -501.6 | -234.9 | 8.9 | 228.3 | 420.1 | 588.6 | 727.5 | 842.8 | 926.5 | 987.4 | 1022.7 | 1036.4 |
| Import | fM | -127.5 | -1055.6 | -907.2 | -335.5 | -79.4 | -40.9 | -86.4 | -160.4 | -246.4 | -339.4 | -421.8 | -496.4 | -562.8 | -612.1 | -648.5 | -669.9 | -675.5 | -667.6 | -648.8 | -618.7 | -587.4 | -542.5 | -495.2 | -440.3 | -382.3 | -324.6 | -266.6 | -207.5 | -147.4 | -92.4 | -35.5 | 13.9 | 64.0 | 104.2 | 140.7 | 171.9 |
| GDP | fY | -1878.6 | -3183.7 | -2966.5 | -2230.7 | -1736.8 | -1482.3 | -1360.9 | -1304.7 | -1285.6 | -1292.5 | -1295.6 | -1294.8 | -1295.7 | -1277.7 | -1249.3 | -1205.0 | -1140.7 | -1063.9 | -977.2 | -877.9 | -784.6 | -675.6 | -570.3 | -460.0 | -351.3 | -246.9 | -147.4 | -49.9 | 43.3 | 121.3 | 204.2 | 266.9 | 328.0 | 377.5 | 412.6 | 439.6 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -2.000 | -3.775 | -4.440 | -4.344 | -4.054 | -3.792 | -3.594 | -3.447 | -3.339 | -3.257 | -3.175 | -3.089 | -2.994 | -2.878 | -2.742 | -2.586 | -2.406 | -2.208 | -1.998 | -1.776 | -1.556 | -1.330 | -1.109 | -0.891 | -0.683 | -0.487 | -0.305 | -0.136 | 0.018 | 0.152 | 0.275 | 0.375 | 0.461 | 0.528 | 0.577 | 0.610 |
| Unemployment | Ul | 1.078 | 1.961 | 2.253 | 2.176 | 2.023 | 1.893 | 1.796 | 1.725 | 1.672 | 1.631 | 1.590 | 1.547 | 1.499 | 1.439 | 1.371 | 1.292 | 1.201 | 1.101 | 0.995 | 0.883 | 0.773 | 0.659 | 0.548 | 0.439 | 0.335 | 0.237 | 0.147 | 0.062 | -0.015 | -0.082 | -0.142 | -0.192 | -0.235 | -0.267 | -0.291 | -0.308 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.012 | -0.022 | -0.212 | -0.183 | -0.151 | -0.132 | -0.119 | -0.110 | -0.105 | -0.102 | -0.100 | -0.100 | -0.099 | -0.099 | -0.099 | -0.098 | -0.097 | -0.096 | -0.094 | -0.091 | -0.089 | -0.086 | -0.083 | -0.080 | -0.077 | -0.075 | -0.072 | -0.069 | -0.067 | -0.065 | -0.063 | -0.061 | -0.060 | -0.059 | -0.058 | -0.057 |
| Priv. saving surplus | Tfn_hc/Y | -0.001 | 0.052 | 0.201 | 0.116 | 0.048 | 0.009 | -0.018 | -0.035 | -0.045 | -0.050 | -0.052 | -0.051 | -0.048 | -0.044 | -0.039 | -0.034 | -0.029 | -0.025 | -0.020 | -0.016 | -0.012 | -0.008 | -0.005 | -0.002 | 0.000 | 0.003 | 0.005 | 0.007 | 0.008 | 0.009 | 0.010 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 |
| Balance of payments | Enl/Y | 0.012 | 0.030 | -0.011 | -0.067 | -0.103 | -0.124 | -0.137 | -0.145 | -0.150 | -0.152 | -0.152 | -0.150 | -0.147 | -0.143 | -0.138 | -0.132 | -0.126 | -0.120 | -0.114 | -0.107 | -0.101 | -0.094 | -0.088 | -0.082 | -0.077 | -0.072 | -0.067 | -0.063 | -0.059 | -0.056 | -0.053 | -0.051 | -0.049 | -0.048 | -0.047 | -0.046 |
| Foreign receivables | Wnnb_e/Y | -0.260 | -0.234 | -0.246 | -0.337 | -0.447 | -0.560 | -0.674 | -0.788 | -0.899 | -1.005 | -1.105 | -1.199 | -1.286 | -1.365 | -1.437 | -1.501 | -1.558 | -1.609 | -1.652 | -1.690 | -1.721 | -1.746 | -1.766 | -1.781 | -1.791 | -1.797 | -1.800 | -1.800 | -1.797 | -1.792 | -1.785 | -1.777 | -1.769 | -1.759 | -1.750 | -1.740 |
| Bond debt | Wbd_os_z/Y | -0.158 | -0.121 | 0.072 | 0.224 | 0.347 | 0.454 | 0.548 | 0.632 | 0.708 | 0.779 | 0.846 | 0.910 | 0.972 | 1.030 | 1.086 | 1.140 | 1.189 | 1.235 | 1.278 | 1.316 | 1.351 | 1.381 | 1.408 | 1.430 | 1.450 | 1.465 | 1.478 | 1.488 | 1.495 | 1.500 | 1.503 | 1.504 | 1.504 | 1.503 | 1.501 | 1.499 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.112 | 0.176 | 0.161 | 0.127 | 0.110 | 0.106 | 0.108 | 0.114 | 0.119 | 0.124 | 0.128 | 0.131 | 0.131 | 0.129 | 0.124 | 0.118 | 0.111 | 0.102 | 0.093 | 0.082 | 0.071 | 0.060 | 0.048 | 0.037 | 0.027 | 0.017 | 0.008 | 0.000 | -0.008 | -0.015 | -0.021 | -0.027 | -0.031 | -0.035 | -0.039 | -0.041 |
| Labour intensity | hq/fX | 0.040 | 0.050 | 0.027 | 0.002 | -0.008 | -0.008 | -0.006 | -0.004 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.004 | -0.005 | -0.006 | -0.006 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.006 | -0.005 | -0.004 | -0.004 | -0.003 | -0.002 | -0.002 | -0.001 | 0.000 | 0.000 | 0.001 |
| User cost | uim | 0.334 | 0.330 | 0.314 | 0.306 | 0.295 | 0.281 | 0.266 | 0.251 | 0.235 | 0.218 | 0.200 | 0.182 | 0.163 | 0.144 | 0.125 | 0.106 | 0.088 | 0.070 | 0.054 | 0.039 | 0.024 | 0.012 | 0.000 | -0.010 | -0.018 | -0.025 | -0.031 | -0.036 | -0.039 | -0.041 | -0.041 | -0.041 | -0.040 | -0.038 | -0.036 | -0.033 |
| Wage | lna | 1.075 | 0.996 | 0.896 | 0.827 | 0.761 | 0.697 | 0.636 | 0.577 | 0.520 | 0.463 | 0.407 | 0.352 | 0.298 | 0.246 | 0.196 | 0.149 | 0.104 | 0.063 | 0.026 | -0.008 | -0.038 | -0.064 | -0.086 | -0.104 | -0.118 | -0.128 | -0.135 | -0.139 | -0.140 | -0.138 | -0.133 | -0.127 | -0.119 | -0.110 | -0.099 | -0.088 |
| Consumption price | pcp | 0.318 | 0.337 | 0.326 | 0.323 | 0.316 | 0.307 | 0.297 | 0.284 | 0.270 | 0.255 | 0.238 | 0.220 | 0.202 | 0.182 | 0.162 | 0.141 | 0.121 | 0.101 | 0.082 | 0.064 | 0.047 | 0.031 | 0.016 | 0.003 | -0.008 | -0.019 | -0.027 | -0.034 | -0.040 | -0.044 | -0.047 | -0.048 | -0.049 | -0.048 | -0.047 | -0.045 |
| Terms of trade | bpe | 0.221 | 0.222 | 0.212 | 0.206 | 0.198 | 0.189 | 0.178 | 0.167 | 0.155 | 0.142 | 0.129 | 0.115 | 0.102 | 0.088 | 0.075 | 0.062 | 0.049 | 0.037 | 0.026 | 0.016 | 0.007 | -0.002 | -0.009 | -0.015 | -0.020 | -0.025 | -0.028 | -0.030 | -0.032 | -0.033 | -0.033 | -0.032 | -0.031 | -0.029 | -0.027 | -0.025 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 0.020 | -0.012 | -0.136 | -0.062 | -0.006 | 0.031 | 0.056 | 0.071 | 0.081 | 0.085 | 0.087 | 0.086 | 0.084 | 0.080 | 0.076 | 0.071 | 0.065 | 0.059 | 0.053 | 0.046 | 0.040 | 0.034 | 0.028 | 0.022 | 0.017 | 0.012 | 0.007 | 0.003 | -0.001 | -0.004 | -0.007 | -0.010 | -0.011 | -0.013 | -0.014 | -0.015 |
| Wage share | byw | 0.307 | 0.272 | 0.211 | 0.164 | 0.131 | 0.109 | 0.092 | 0.076 | 0.061 | 0.047 | 0.033 | 0.019 | 0.007 | -0.005 | -0.016 | -0.025 | -0.033 | -0.040 | -0.046 | -0.050 | -0.053 | -0.055 | -0.055 | -0.055 | -0.054 | -0.052 | -0.049 | -0.046 | -0.042 | -0.038 | -0.034 | -0.030 | -0.025 | -0.021 | -0.016 | -0.012 |