| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 47.4 | 334.0 | 427.6 | 436.2 | 434.7 | 443.6 | 468.4 | 506.8 | 555.5 | 611.7 | 671.4 | 733.5 | 794.2 | 852.0 | 907.4 | 959.4 | 1006.2 | 1049.6 | 1089.1 | 1123.3 | 1153.7 | 1178.8 | 1201.2 | 1220.3 | 1233.5 | 1245.4 | 1253.2 | 1259.0 | 1264.8 | 1270.0 | 1274.5 | 1277.6 | 1281.7 | 1286.0 | 1290.5 | 1295.7 |
| Pub. consumption | fCo | -0.2 | -0.2 | -0.3 | -0.1 | -0.2 | -0.3 | -0.5 | -0.6 | -0.8 | -1.9 | -2.1 | -2.3 | -3.3 | -3.6 | -4.7 | -4.9 | -5.0 | -5.2 | -5.3 | -5.5 | -6.3 | -6.5 | -7.8 | -7.9 | -8.0 | -8.1 | -8.2 | -8.3 | -8.6 | -10.2 | -10.4 | -11.9 | -12.1 | -13.9 | -15.5 | -17.4 |
| Investment | fI | 515.8 | 830.3 | 643.1 | 510.4 | 438.6 | 393.7 | 351.7 | 323.0 | 301.0 | 271.4 | 267.3 | 265.3 | 251.4 | 250.8 | 243.7 | 238.8 | 243.6 | 248.1 | 249.8 | 258.2 | 242.6 | 246.6 | 238.4 | 236.1 | 235.3 | 227.9 | 220.9 | 218.5 | 220.0 | 207.5 | 213.2 | 200.9 | 202.6 | 194.0 | 181.2 | 167.1 |
| Export | fE | 1617.3 | 1568.6 | 1582.2 | 1530.7 | 1479.6 | 1403.0 | 1317.5 | 1219.4 | 1115.8 | 1013.1 | 906.5 | 802.9 | 705.0 | 610.7 | 526.1 | 447.3 | 377.0 | 314.8 | 261.8 | 216.1 | 182.2 | 154.8 | 137.7 | 127.5 | 125.1 | 130.3 | 141.7 | 159.0 | 179.8 | 208.8 | 239.4 | 277.0 | 312.8 | 354.1 | 396.4 | 442.0 |
| Import | fM | 1193.2 | 1433.8 | 1381.0 | 1302.0 | 1266.0 | 1241.5 | 1222.8 | 1210.6 | 1202.4 | 1193.1 | 1192.7 | 1192.5 | 1189.2 | 1189.8 | 1189.2 | 1189.8 | 1192.9 | 1197.6 | 1202.3 | 1209.0 | 1209.3 | 1217.0 | 1222.4 | 1232.3 | 1243.4 | 1253.7 | 1264.7 | 1278.6 | 1295.9 | 1311.6 | 1333.2 | 1351.8 | 1376.3 | 1396.2 | 1418.0 | 1440.5 |
| GDP | fY | 974.1 | 1287.2 | 1263.3 | 1169.7 | 1083.2 | 997.2 | 915.0 | 840.9 | 774.3 | 708.5 | 659.7 | 618.1 | 571.2 | 535.3 | 500.0 | 469.6 | 449.0 | 431.3 | 415.7 | 406.7 | 387.7 | 382.2 | 373.1 | 370.5 | 369.7 | 369.6 | 370.8 | 377.5 | 387.9 | 392.3 | 411.0 | 419.3 | 436.0 | 451.0 | 461.6 | 473.5 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.756 | 1.279 | 1.462 | 1.470 | 1.402 | 1.287 | 1.150 | 1.006 | 0.863 | 0.721 | 0.596 | 0.481 | 0.373 | 0.277 | 0.190 | 0.110 | 0.044 | -0.013 | -0.063 | -0.103 | -0.143 | -0.172 | -0.198 | -0.215 | -0.228 | -0.237 | -0.243 | -0.243 | -0.237 | -0.232 | -0.218 | -0.207 | -0.190 | -0.175 | -0.160 | -0.146 |
| Unemployment | Ul | -0.407 | -0.662 | -0.741 | -0.738 | -0.701 | -0.642 | -0.572 | -0.499 | -0.428 | -0.357 | -0.295 | -0.237 | -0.183 | -0.136 | -0.092 | -0.053 | -0.019 | 0.009 | 0.034 | 0.053 | 0.073 | 0.087 | 0.100 | 0.109 | 0.115 | 0.120 | 0.122 | 0.122 | 0.119 | 0.116 | 0.109 | 0.103 | 0.095 | 0.088 | 0.080 | 0.072 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 0.019 | 0.037 | 0.040 | 0.037 | 0.034 | 0.030 | 0.026 | 0.023 | 0.019 | 0.016 | 0.013 | 0.011 | 0.009 | 0.007 | 0.006 | 0.005 | 0.004 | 0.003 | 0.002 | 0.001 | 0.001 | 0.000 | 0.000 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
| Priv. saving surplus | Tfn_hc/Y | 0.003 | -0.030 | -0.026 | -0.018 | -0.012 | -0.007 | -0.003 | 0.000 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.002 | 0.002 | 0.001 | -0.001 | -0.001 | -0.002 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.001 |
| Balance of payments | Enl/Y | 0.022 | 0.007 | 0.014 | 0.019 | 0.022 | 0.023 | 0.023 | 0.023 | 0.021 | 0.020 | 0.017 | 0.015 | 0.013 | 0.010 | 0.008 | 0.006 | 0.004 | 0.002 | 0.000 | -0.001 | -0.002 | -0.003 | -0.004 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.003 | -0.003 |
| Foreign receivables | Wnnb_e/Y | -0.012 | -0.029 | -0.028 | -0.019 | -0.006 | 0.008 | 0.022 | 0.036 | 0.050 | 0.062 | 0.072 | 0.080 | 0.087 | 0.091 | 0.094 | 0.096 | 0.095 | 0.093 | 0.091 | 0.086 | 0.082 | 0.077 | 0.071 | 0.066 | 0.059 | 0.054 | 0.048 | 0.042 | 0.037 | 0.032 | 0.027 | 0.023 | 0.019 | 0.016 | 0.013 | 0.011 |
| Bond debt | Wbd_os_z/Y | -0.034 | -0.075 | -0.111 | -0.144 | -0.172 | -0.196 | -0.216 | -0.231 | -0.243 | -0.251 | -0.256 | -0.258 | -0.259 | -0.258 | -0.255 | -0.252 | -0.247 | -0.242 | -0.236 | -0.229 | -0.222 | -0.215 | -0.208 | -0.200 | -0.193 | -0.185 | -0.178 | -0.170 | -0.163 | -0.156 | -0.149 | -0.143 | -0.137 | -0.131 | -0.125 | -0.120 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.065 | -0.070 | -0.059 | -0.047 | -0.036 | -0.027 | -0.018 | -0.011 | -0.004 | 0.001 | 0.006 | 0.010 | 0.014 | 0.017 | 0.020 | 0.023 | 0.026 | 0.028 | 0.030 | 0.032 | 0.033 | 0.034 | 0.035 | 0.036 | 0.036 | 0.037 | 0.037 | 0.037 | 0.036 | 0.035 | 0.034 | 0.033 | 0.032 | 0.030 | 0.028 | 0.026 |
| Labour intensity | hq/fX | -0.043 | -0.039 | -0.029 | -0.022 | -0.018 | -0.016 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.016 | -0.016 | -0.016 | -0.016 | -0.017 | -0.017 | -0.017 | -0.018 | -0.018 | -0.018 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 |
| User cost | uim | 0.000 | 0.004 | 0.009 | 0.016 | 0.024 | 0.032 | 0.040 | 0.047 | 0.054 | 0.060 | 0.066 | 0.071 | 0.075 | 0.078 | 0.081 | 0.084 | 0.086 | 0.087 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.087 | 0.086 | 0.085 | 0.084 | 0.082 | 0.081 | 0.079 | 0.078 | 0.076 | 0.075 | 0.074 | 0.072 | 0.071 |
| Wage | lna | 0.010 | 0.030 | 0.056 | 0.083 | 0.108 | 0.133 | 0.154 | 0.174 | 0.191 | 0.205 | 0.217 | 0.227 | 0.235 | 0.241 | 0.246 | 0.249 | 0.251 | 0.251 | 0.251 | 0.250 | 0.248 | 0.245 | 0.242 | 0.239 | 0.235 | 0.231 | 0.226 | 0.222 | 0.218 | 0.214 | 0.210 | 0.206 | 0.202 | 0.199 | 0.196 | 0.193 |
| Consumption price | pcp | 0.004 | 0.011 | 0.020 | 0.029 | 0.039 | 0.049 | 0.059 | 0.068 | 0.077 | 0.084 | 0.091 | 0.098 | 0.103 | 0.108 | 0.112 | 0.116 | 0.119 | 0.121 | 0.123 | 0.124 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.124 | 0.123 | 0.122 | 0.120 | 0.119 | 0.117 | 0.115 | 0.114 | 0.112 | 0.110 | 0.109 |
| Terms of trade | bpe | 0.003 | 0.008 | 0.014 | 0.020 | 0.026 | 0.032 | 0.038 | 0.043 | 0.048 | 0.053 | 0.056 | 0.060 | 0.062 | 0.065 | 0.066 | 0.068 | 0.069 | 0.070 | 0.070 | 0.070 | 0.070 | 0.070 | 0.069 | 0.068 | 0.068 | 0.067 | 0.066 | 0.065 | 0.064 | 0.062 | 0.061 | 0.060 | 0.059 | 0.058 | 0.057 | 0.056 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.029 | -0.007 | 0.001 | 0.000 | -0.002 | -0.005 | -0.006 | -0.007 | -0.007 | -0.006 | -0.005 | -0.003 | -0.001 | 0.001 | 0.003 | 0.005 | 0.007 | 0.009 | 0.010 | 0.012 | 0.013 | 0.014 | 0.015 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 |
| Wage share | byw | -0.015 | -0.006 | 0.007 | 0.017 | 0.025 | 0.031 | 0.035 | 0.038 | 0.040 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.040 | 0.039 | 0.038 | 0.036 | 0.035 | 0.033 | 0.032 | 0.030 | 0.029 | 0.027 | 0.025 | 0.024 | 0.023 | 0.021 | 0.020 | 0.019 | 0.018 | 0.017 | 0.017 | 0.016 | 0.016 | 0.015 |